Weebit Nano Ltd
ASX:WBT
Cash Flow Statement
Cash Flow Statement
Weebit Nano Ltd
| Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
4
|
0
|
11
|
16
|
11
|
4
|
8
|
1
|
(0)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
(0)
|
0
|
|
| Cash from Operating Activities |
(1)
N/A
|
(0)
+31%
|
(1)
-187%
|
(1)
-7%
|
(0)
+71%
|
(0)
+32%
|
(0)
+45%
|
(1)
-306%
|
(1)
-55%
|
(2)
-118%
|
(3)
-34%
|
(3)
-7%
|
(3)
-13%
|
(5)
-56%
|
(6)
-6%
|
(4)
+29%
|
(2)
+51%
|
(7)
-227%
|
(7)
-8%
|
(15)
-107%
|
(21)
-48%
|
(12)
+42%
|
(20)
-63%
|
(11)
+45%
|
(4)
+63%
|
3
N/A
|
1
-60%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||
| Capital Expenditures |
(4)
|
(3)
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
1
|
|
| Other Items |
(1)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(5)
N/A
|
(4)
+33%
|
(2)
+58%
|
0
N/A
|
(2)
N/A
|
(2)
-21%
|
(1)
+34%
|
(1)
+37%
|
0
N/A
|
0
+239%
|
0
-38%
|
(0)
N/A
|
(0)
-1 179%
|
(0)
-92%
|
(0)
+98%
|
0
N/A
|
(0)
N/A
|
(0)
+84%
|
(0)
-2 850%
|
(0)
-125%
|
(0)
-56%
|
(0)
+34%
|
(0)
+63%
|
(0)
-377%
|
(1)
-303%
|
0
N/A
|
1
+2 418%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
6
|
3
|
0
|
0
|
1
|
2
|
1
|
0
|
1
|
1
|
2
|
4
|
6
|
6
|
4
|
3
|
5
|
25
|
26
|
45
|
52
|
11
|
61
|
0
|
(60)
|
50
|
50
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
4
|
3
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(3)
|
0
|
3
|
(2)
|
(2)
|
|
| Cash from Financing Activities |
6
N/A
|
3
-42%
|
0
N/A
|
0
N/A
|
1
N/A
|
2
+117%
|
2
-16%
|
1
-21%
|
4
+243%
|
4
+4%
|
1
-81%
|
4
+324%
|
5
+42%
|
6
+6%
|
4
-26%
|
3
-33%
|
4
+63%
|
23
+424%
|
25
+6%
|
44
+76%
|
51
+16%
|
10
-80%
|
57
+462%
|
0
-99%
|
(57)
N/A
|
47
N/A
|
47
0%
|
|
| Change in Cash | ||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
(0)
|
(0)
|
(0)
|
1
|
|
| Net Change in Cash |
(0)
N/A
|
(1)
-124%
|
(3)
-272%
|
(1)
+59%
|
(1)
+9%
|
(0)
+77%
|
0
N/A
|
(0)
N/A
|
3
N/A
|
2
-26%
|
(2)
N/A
|
1
N/A
|
2
+179%
|
(0)
N/A
|
(2)
-25 442%
|
(1)
+23%
|
2
N/A
|
17
+587%
|
18
+5%
|
29
+64%
|
29
-1%
|
(2)
N/A
|
38
N/A
|
(11)
N/A
|
(63)
-455%
|
50
N/A
|
51
+1%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||
| Free Cash Flow |
(5)
N/A
|
(4)
+20%
|
(3)
+29%
|
(1)
+58%
|
(1)
+26%
|
(1)
-19%
|
(1)
+20%
|
(1)
-2%
|
(1)
-18%
|
(2)
-111%
|
(3)
-33%
|
(3)
-7%
|
(3)
-13%
|
(5)
-58%
|
(6)
-6%
|
(4)
+30%
|
(2)
+51%
|
(7)
-225%
|
(7)
-9%
|
(15)
-108%
|
(22)
-48%
|
(13)
+42%
|
(20)
-61%
|
(11)
+44%
|
(5)
+55%
|
3
N/A
|
2
-36%
|
|