Weebit Nano Ltd
ASX:WBT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Weebit Nano Ltd
ASX:WBT
|
AU |
|
O3 Mining Inc
XTSX:OIII
|
CA |
|
S
|
SanDisk Corp
NASDAQ:SNDK
|
US |
|
Qilian International Holding Group Ltd
NASDAQ:BGM
|
CN |
|
Bure Equity AB
STO:BURE
|
SE |
|
B
|
Benchmark Bankshares Inc
OTC:BMBN
|
US |
|
B
|
BeeX Inc
TSE:4270
|
JP |
|
Rimini Street Inc
F:0QH
|
US |
Income Statement
Earnings Waterfall
Weebit Nano Ltd
Income Statement
Weebit Nano Ltd
| Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Dec-2017 | Feb-2018 | Jun-2018 | Aug-2018 | Dec-2018 | Feb-2019 | Jun-2019 | Aug-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
1 150
N/A
|
1 118
-3%
|
1 062
-5%
|
1 055
-1%
|
1 062
+1%
|
1 046
-1%
|
1 106
+6%
|
1 163
+5%
|
1 189
+2%
|
1 268
+7%
|
1 260
-1%
|
1 269
+1%
|
1 263
0%
|
1 227
-3%
|
1 235
+1%
|
0
-100%
|
1 323
+30 755 714%
|
1 387
+5%
|
1 470
+6%
|
0
-100%
|
1 510
+30 818 267%
|
1 515
+0%
|
1 462
-4%
|
0
N/A
|
1 519
N/A
|
1 147
-24%
|
1 209
+5%
|
0
N/A
|
794
N/A
|
794
N/A
|
1 047
+32%
|
0
N/A
|
1 368
N/A
|
1 368
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+564%
|
2
+51%
|
4
+186%
|
9
+113%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(526)
|
(530)
|
(525)
|
(534)
|
(536)
|
(529)
|
(552)
|
(576)
|
(581)
|
(624)
|
(637)
|
(632)
|
(633)
|
(621)
|
(614)
|
0
|
(708)
|
(754)
|
(800)
|
0
|
(792)
|
(778)
|
(736)
|
0
|
(741)
|
0
|
(595)
|
0
|
(404)
|
0
|
(640)
|
0
|
(919)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
624
N/A
|
588
-6%
|
537
-9%
|
521
-3%
|
526
+1%
|
518
-2%
|
554
+7%
|
588
+6%
|
607
+3%
|
644
+6%
|
623
-3%
|
637
+2%
|
630
-1%
|
607
-4%
|
622
+3%
|
0
N/A
|
615
N/A
|
633
+3%
|
670
+6%
|
0
N/A
|
719
N/A
|
737
+3%
|
726
-2%
|
0
N/A
|
777
N/A
|
0
N/A
|
614
N/A
|
0
N/A
|
391
N/A
|
0
N/A
|
406
N/A
|
0
N/A
|
449
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(356)
|
(349)
|
(357)
|
(381)
|
(414)
|
(418)
|
(442)
|
(470)
|
(485)
|
(515)
|
(519)
|
(503)
|
(499)
|
(497)
|
(494)
|
(10)
|
(512)
|
(505)
|
(501)
|
(4)
|
(516)
|
(522)
|
(543)
|
(22)
|
(662)
|
(1 096)
|
(556)
|
(4)
|
(338)
|
(745)
|
(370)
|
(7)
|
(392)
|
(1 310)
|
(4)
|
(8)
|
(11)
|
(25)
|
(27)
|
(29)
|
(40)
|
(45)
|
(46)
|
(45)
|
(45)
|
(56)
|
|
| Selling, General & Administrative |
(356)
|
(349)
|
(357)
|
(381)
|
(405)
|
(418)
|
(442)
|
(470)
|
(485)
|
(514)
|
(519)
|
(503)
|
(499)
|
(496)
|
(494)
|
(0)
|
(511)
|
(504)
|
(501)
|
(2)
|
(501)
|
(507)
|
(528)
|
(21)
|
(662)
|
(537)
|
(555)
|
(3)
|
(330)
|
(331)
|
(367)
|
(3)
|
(388)
|
(388)
|
(4)
|
(4)
|
(6)
|
(9)
|
(11)
|
(12)
|
(13)
|
(16)
|
(18)
|
(21)
|
(22)
|
(22)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(3)
|
0
|
(4)
|
0
|
(4)
|
(3)
|
(6)
|
(7)
|
(19)
|
(22)
|
(16)
|
(27)
|
(29)
|
(28)
|
(23)
|
(23)
|
(34)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(15)
|
(15)
|
(15)
|
0
|
0
|
(558)
|
0
|
0
|
(8)
|
(411)
|
(3)
|
0
|
(4)
|
(918)
|
3
|
0
|
2
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
268
N/A
|
239
-11%
|
180
-25%
|
139
-23%
|
113
-19%
|
100
-12%
|
112
+12%
|
118
+5%
|
123
+4%
|
130
+6%
|
104
-20%
|
134
+29%
|
131
-2%
|
110
-16%
|
128
+16%
|
(10)
N/A
|
103
N/A
|
128
+25%
|
169
+32%
|
(4)
N/A
|
202
N/A
|
215
+6%
|
183
-15%
|
(22)
N/A
|
115
N/A
|
51
-56%
|
58
+14%
|
(4)
N/A
|
52
N/A
|
50
-5%
|
37
-27%
|
(7)
N/A
|
57
N/A
|
58
+2%
|
(4)
N/A
|
(8)
-101%
|
(11)
-34%
|
(25)
-125%
|
(27)
-9%
|
(29)
-4%
|
(40)
-41%
|
(45)
-11%
|
(45)
-1%
|
(43)
+5%
|
(41)
+6%
|
(47)
-15%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
3
|
2
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
(0)
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
(0)
|
2
|
(0)
|
0
|
1
|
3
|
4
|
4
|
3
|
2
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(8)
|
0
|
(8)
|
(8)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(15)
|
(5)
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
2
|
1
|
1
|
0
|
83
|
84
|
84
|
0
|
1
|
0
|
(0)
|
(0)
|
(0)
|
0
|
2
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
253
N/A
|
234
-8%
|
181
-23%
|
132
-27%
|
114
-14%
|
93
-18%
|
107
+15%
|
122
+14%
|
127
+4%
|
134
+5%
|
105
-21%
|
134
+27%
|
131
-2%
|
110
-16%
|
128
+16%
|
(10)
N/A
|
105
N/A
|
130
+24%
|
170
+31%
|
(4)
N/A
|
286
N/A
|
299
+5%
|
267
-11%
|
(22)
N/A
|
117
N/A
|
52
-55%
|
51
-2%
|
(4)
N/A
|
52
N/A
|
50
-5%
|
38
-24%
|
(7)
N/A
|
54
N/A
|
55
+2%
|
(4)
N/A
|
(8)
-103%
|
(11)
-38%
|
(23)
-108%
|
(28)
-18%
|
(28)
-3%
|
(39)
-37%
|
(42)
-8%
|
(41)
+2%
|
(39)
+6%
|
(38)
+2%
|
(45)
-19%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(106)
|
(99)
|
(80)
|
(62)
|
(57)
|
(49)
|
(51)
|
(59)
|
(62)
|
(65)
|
(57)
|
(71)
|
(71)
|
(63)
|
(66)
|
0
|
(57)
|
(62)
|
(74)
|
0
|
(62)
|
(63)
|
(53)
|
0
|
(43)
|
0
|
(27)
|
0
|
(45)
|
(45)
|
(48)
|
0
|
(36)
|
(36)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
|
| Income from Continuing Operations |
147
|
135
|
101
|
70
|
57
|
44
|
56
|
64
|
65
|
69
|
48
|
63
|
60
|
47
|
62
|
(10)
|
48
|
68
|
96
|
(4)
|
224
|
236
|
214
|
(22)
|
75
|
29
|
24
|
(4)
|
8
|
5
|
(10)
|
(7)
|
19
|
20
|
(4)
|
(8)
|
(11)
|
(23)
|
(28)
|
(28)
|
(39)
|
(42)
|
(41)
|
(39)
|
(38)
|
(46)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(0)
|
0
|
0
|
5
|
3
|
5
|
5
|
(2)
|
0
|
(1)
|
(3)
|
(5)
|
0
|
(4)
|
(3)
|
3
|
0
|
2
|
0
|
6
|
0
|
5
|
0
|
1
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
147
N/A
|
135
-8%
|
101
-25%
|
70
-31%
|
57
-18%
|
44
-23%
|
54
+22%
|
63
+18%
|
66
+4%
|
69
+5%
|
53
-22%
|
66
+24%
|
65
-2%
|
52
-20%
|
60
+16%
|
(10)
N/A
|
47
N/A
|
65
+39%
|
92
+41%
|
(4)
N/A
|
220
N/A
|
233
+6%
|
218
-7%
|
(22)
N/A
|
76
N/A
|
31
-59%
|
30
-4%
|
(4)
N/A
|
13
N/A
|
10
-19%
|
(9)
N/A
|
(7)
+26%
|
18
N/A
|
19
+6%
|
(4)
N/A
|
(8)
-103%
|
(11)
-38%
|
(23)
-108%
|
(28)
-18%
|
(28)
-3%
|
(39)
-37%
|
(42)
-8%
|
(41)
+2%
|
(39)
+6%
|
(38)
+1%
|
(46)
-19%
|
|
| EPS (Diluted) |
27.27
N/A
|
25.01
-8%
|
18.66
-25%
|
12.87
-31%
|
10.57
-18%
|
8.16
-23%
|
9.98
+22%
|
11.72
+17%
|
12.14
+4%
|
12.73
+5%
|
9.53
-25%
|
12.25
+29%
|
12.01
-2%
|
9.61
-20%
|
11.16
+16%
|
-2.02
N/A
|
8.64
N/A
|
12.05
+39%
|
17
+41%
|
-0.4
N/A
|
40.68
N/A
|
43.22
+6%
|
40.29
-7%
|
-0.5
N/A
|
14.09
N/A
|
0.56
-96%
|
5.59
+898%
|
-0.08
N/A
|
2.35
N/A
|
0.16
-93%
|
-1.67
N/A
|
-0.11
+93%
|
3.61
N/A
|
0.27
-93%
|
-0.06
N/A
|
-0.08
-33%
|
-0.1
-25%
|
-0.18
-80%
|
-0.18
N/A
|
-0.16
+11%
|
-0.22
-38%
|
-0.23
-5%
|
-0.22
+4%
|
-0.19
+14%
|
-0.19
N/A
|
-0.22
-16%
|
|