Wildcat Resources Ltd
ASX:WC8
Income Statement
Earnings Waterfall
Wildcat Resources Ltd
Income Statement
Wildcat Resources Ltd
| Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
-46%
|
0
-69%
|
0
+19%
|
0
+24%
|
0
-38%
|
0
-16%
|
0
+527%
|
0
+145%
|
0
-37%
|
3
+5 003%
|
4
+49%
|
5
+22%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(2)
|
(3)
|
(3)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(0)
+43%
|
(0)
-12%
|
(0)
+14%
|
1
N/A
|
1
+12%
|
2
+73%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(7)
|
(10)
|
(10)
|
(9)
|
|
| Selling, General & Administrative |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(7)
|
(9)
|
(9)
|
(9)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(1)
-124%
|
(1)
-30%
|
(1)
+44%
|
(1)
-60%
|
(1)
-37%
|
(2)
-39%
|
(2)
-26%
|
(2)
+32%
|
(7)
-372%
|
(9)
-22%
|
(9)
+1%
|
(8)
+13%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(0)
N/A
|
(1)
-124%
|
(1)
-30%
|
(1)
+44%
|
(1)
-60%
|
(1)
-38%
|
(2)
-39%
|
(2)
-26%
|
(2)
+27%
|
(7)
-323%
|
(9)
-31%
|
(9)
-2%
|
(8)
+10%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(7)
|
(9)
|
(9)
|
(8)
|
|
| Net Income (Common) |
(0)
N/A
|
(1)
-124%
|
(1)
-30%
|
(1)
+44%
|
(1)
-60%
|
(1)
-38%
|
(2)
-39%
|
(2)
-26%
|
(2)
+27%
|
(7)
-323%
|
(9)
-31%
|
(9)
-2%
|
(8)
+10%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
|