Wildcat Resources Ltd
ASX:WC8
Intrinsic Value
The intrinsic value of one WC8 stock under the Base Case scenario is 0.002 AUD. Compared to the current market price of 0.175 AUD, Wildcat Resources Ltd is Overvalued by 99%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Wildcat Resources Ltd
Loading...
Fundamental Analysis
Limited near-term revenue because Wildcat Resources relies almost entirely on high-impact gold discovery success at its Bolt Cutter and Mt Adrah projects, leaving the company vulnerable if any significant drill results fail to materialize.
Aggressive exploration in promising gold districts, especially the Pilbara region and historically productive Mt Adrah, could lead to a high-value discovery that significantly re-rates the company’s stock and resource base.

Revenue & Expenses Breakdown
Wildcat Resources Ltd
Balance Sheet Decomposition
Wildcat Resources Ltd
Current Assets | 64m |
Cash & Short-Term Investments | 63.6m |
Receivables | 374.1k |
Non-Current Assets | 192.8m |
PP&E | 192.8m |
Free Cash Flow Analysis
Wildcat Resources Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Wildcat Resources Ltd
Revenue
|
44.3k
AUD
|
Cost of Revenue
|
-2.9m
AUD
|
Gross Profit
|
-2.8m
AUD
|
Operating Expenses
|
-9.6m
AUD
|
Operating Income
|
-12.4m
AUD
|
Other Expenses
|
3.3m
AUD
|
Net Income
|
-9.1m
AUD
|
WC8 Profitability Score
Profitability Due Diligence
Wildcat Resources Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
Score
Wildcat Resources Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
WC8 Solvency Score
Solvency Due Diligence
Wildcat Resources Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
Wildcat Resources Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WC8 Price Targets Summary
Wildcat Resources Ltd
According to Wall Street analysts, the average 1-year price target for WC8 is 0.408 AUD with a low forecast of 0.303 AUD and a high forecast of 0.525 AUD.
Dividends
Current shareholder yield for WC8 is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one WC8 stock under the Base Case scenario is 0.002 AUD.
Compared to the current market price of 0.175 AUD, Wildcat Resources Ltd is Overvalued by 99%.