
Woodside Energy Group Ltd
ASX:WDS

Intrinsic Value
The intrinsic value of one
WDS
stock under the Base Case scenario is
27.65
AUD.
Compared to the current market price of 19.94 AUD,
Woodside Energy Group Ltd
is
Undervalued by 28%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Woodside Energy Group Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Woodside Energy Group Ltd
Balance Sheet Decomposition
Woodside Energy Group Ltd
Current Assets | 7.6B |
Cash & Short-Term Investments | 4.1B |
Receivables | 2.7B |
Other Current Assets | 777m |
Non-Current Assets | 53.7B |
Long-Term Investments | 367m |
PP&E | 44.6B |
Intangibles | 4.1B |
Other Non-Current Assets | 4.6B |
Free Cash Flow Analysis
Woodside Energy Group Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Woodside Energy Group Ltd
Revenue
|
13.2B
USD
|
Cost of Revenue
|
-7.5B
USD
|
Gross Profit
|
5.7B
USD
|
Operating Expenses
|
-836m
USD
|
Operating Income
|
4.8B
USD
|
Other Expenses
|
-1.3B
USD
|
Net Income
|
3.6B
USD
|
WDS Profitability Score
Profitability Due Diligence
Woodside Energy Group Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Score
Woodside Energy Group Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
WDS Solvency Score
Solvency Due Diligence
Woodside Energy Group Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Score
Woodside Energy Group Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WDS Price Targets Summary
Woodside Energy Group Ltd
According to Wall Street analysts, the average 1-year price target for
WDS
is 25.92 AUD
with a low forecast of 21.72 AUD and a high forecast of 32.55 AUD.
Dividends
Current shareholder yield for WDS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
WDS
stock under the Base Case scenario is
27.65
AUD.
Compared to the current market price of 19.94 AUD,
Woodside Energy Group Ltd
is
Undervalued by 28%.