Woodside Energy Group Ltd
ASX:WDS

Watchlist Manager
Woodside Energy Group Ltd Logo
Woodside Energy Group Ltd
ASX:WDS
Watchlist
Price: 23.42 AUD -2.38%
Market Cap: 44.5B AUD

Relative Value

The Relative Value of one WDS stock under the Base Case scenario is hidden AUD. Compared to the current market price of 23.42 AUD, Woodside Energy Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WDS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
34
Median 3Y
2.4
Median 5Y
2.5
Industry
1.4
Forward
2.3
vs History
46
vs Industry
31
Median 3Y
10
Median 5Y
9.7
Industry
12.2
Forward
12.9
vs History
76
vs Industry
29
Median 3Y
5
Median 5Y
5
Industry
5.2
vs History
63
vs Industry
34
Median 3Y
9.7
Median 5Y
8.7
Industry
11.2
vs History
84
vs Industry
53
Median 3Y
1
Median 5Y
1.1
Industry
1.3
vs History
46
vs Industry
35
Median 3Y
2.7
Median 5Y
2.7
Industry
2.1
Forward
2.9
vs History
28
vs Industry
32
Median 3Y
6.1
Median 5Y
6.3
Industry
5.2
vs History
50
vs Industry
40
Median 3Y
3.9
Median 5Y
4
Industry
6.7
Forward
4.2
vs History
17
vs Industry
32
Median 3Y
7.3
Median 5Y
7.3
Industry
10.1
Forward
9.9
vs History
57
vs Industry
31
Median 3Y
5.9
Median 5Y
5.9
Industry
7
vs History
vs Industry
9
Median 3Y
17.9
Median 5Y
15.5
Industry
11.6
vs History
84
vs Industry
55
Median 3Y
0.8
Median 5Y
0.8
Industry
1

Multiples Across Competitors

WDS Competitors Multiples
Woodside Energy Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Woodside Energy Group Ltd
ASX:WDS
44.5B AUD 2.1 10 4 9.1
US
Conocophillips
NYSE:COP
114.4B USD 1.9 13 5.5 10.4
CN
CNOOC Ltd
SSE:600938
772.8B CNY 1.9 6.3 4.9 4.9
CA
Canadian Natural Resources Ltd
TSX:CNQ
90.1B CAD 2.3 13.5 5.7 10.5
US
EOG Resources Inc
NYSE:EOG
55.9B USD 2.5 10.1 5.1 8
US
Hess Corp
NYSE:HES
46.1B USD 3.7 20.7 8.2 13.4
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Diamondback Energy Inc
NASDAQ:FANG
43.8B USD 2.8 10.5 5.7 10.6
US
EQT Corp
NYSE:EQT
33.4B USD 4.2 18.8 7.9 15.7
US
Continental Resources Inc
F:C5L
25.8B EUR 3.4 8.5 4.9 6.7
CA
Perisson Petroleum Corp
XTSX:POG
35.9B CAD 236 663.4 -220 684.9 -31 535.7 -31 401.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Woodside Energy Group Ltd
ASX:WDS
Average EV/EBITDA: 5.7
4
-3%
N/A
US
Conocophillips
NYSE:COP
5.5
7%
0.8
CN
C
CNOOC Ltd
SSE:600938
4.9
12%
0.4
CA
Canadian Natural Resources Ltd
TSX:CNQ
5.7
5%
1.1
US
EOG Resources Inc
NYSE:EOG
5.1
5%
1
US
Hess Corp
NYSE:HES
8.2
8%
1
US
P
Pioneer Natural Resources Co
LSE:0KIX
5.4
4%
1.3
US
Diamondback Energy Inc
NASDAQ:FANG
5.7
13%
0.4
US
EQT Corp
NYSE:EQT
7.9
42%
0.2
US
C
Continental Resources Inc
F:C5L
4.9
N/A N/A
CA
P
Perisson Petroleum Corp
XTSX:POG
Negative Multiple: -31 535.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Woodside Energy Group Ltd
ASX:WDS
Average EV/EBIT: 9.7
9.1
-7%
N/A
US
Conocophillips
NYSE:COP
10.4
7%
1.5
CN
C
CNOOC Ltd
SSE:600938
4.9
-3%
N/A
CA
Canadian Natural Resources Ltd
TSX:CNQ
10.5
0%
N/A
US
EOG Resources Inc
NYSE:EOG
8
-1%
N/A
US
Hess Corp
NYSE:HES
13.4
8%
1.7
US
P
Pioneer Natural Resources Co
LSE:0KIX
7.8
2%
3.9
US
Diamondback Energy Inc
NASDAQ:FANG
10.6
6%
1.8
US
EQT Corp
NYSE:EQT
15.7
141%
0.1
US
C
Continental Resources Inc
F:C5L
6.7
N/A N/A
CA
P
Perisson Petroleum Corp
XTSX:POG
Negative Multiple: -31 401.5 N/A N/A