Webjet Ltd
ASX:WEB

Watchlist Manager
Webjet Ltd Logo
Webjet Ltd
ASX:WEB
Watchlist
Price: 4.4 AUD -2.22% Market Closed
Market Cap: 1.6B AUD

Intrinsic Value

The intrinsic value of one WEB stock under the Base Case scenario is 6.37 AUD. Compared to the current market price of 4.4 AUD, Webjet Ltd is Undervalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WEB Intrinsic Value
6.37 AUD
Undervaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Webjet Ltd

Valuation History Unavailable

Historical valuation for WEB cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare WEB to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Heightened competition in the B2B wholesaler segment, particularly from global peers, could undermine WebBeds’ market share and compress margins, limiting Webjet’s growth potential.

Bull Theses

Webjet’s leading position in the global travel wholesaling market through WebBeds positions it to capture robust post-pandemic growth in international tourism and corporate travel segments.

Show More Less
How do you feel about WEB?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Webjet Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Webjet Ltd

Current Assets 757.2m
Cash & Short-Term Investments 401.7m
Receivables 277.9m
Other Current Assets 77.6m
Non-Current Assets 767.9m
PP&E 20.1m
Intangibles 731.6m
Other Non-Current Assets 16.2m
Efficiency

Free Cash Flow Analysis
Webjet Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Webjet Ltd

Revenue
328.4m AUD
Operating Expenses
-250.7m AUD
Operating Income
77.7m AUD
Other Expenses
123.8m AUD
Net Income
201.5m AUD
Fundamental Scores

WEB Profitability Score
Profitability Due Diligence

Webjet Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Exceptional 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
64/100
Profitability
Score

Webjet Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

WEB Solvency Score
Solvency Due Diligence

Webjet Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
51/100
Solvency
Score

Webjet Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WEB Price Targets Summary
Webjet Ltd

Wall Street analysts forecast WEB stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WEB is 6.56 AUD with a low forecast of 4.29 AUD and a high forecast of 8.47 AUD.

Lowest
Price Target
4.29 AUD
2% Downside
Average
Price Target
6.56 AUD
49% Upside
Highest
Price Target
8.47 AUD
93% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WEB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

WEB Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one WEB stock?

The intrinsic value of one WEB stock under the Base Case scenario is 6.37 AUD.

Is WEB stock undervalued or overvalued?

Compared to the current market price of 4.4 AUD, Webjet Ltd is Undervalued by 31%.

Back to Top