Webjet Ltd
ASX:WEB

Watchlist Manager
Webjet Ltd Logo
Webjet Ltd
ASX:WEB
Watchlist
Price: 4.92 AUD 1.23% Market Closed
Market Cap: 1.8B AUD
Section:
 

Relative Value

The Relative Value of one WEB stock under the Base Case scenario is hidden AUD. Compared to the current market price of 4.92 AUD, Webjet Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WEB Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

4.9
P/S
P/S
Price to Sales
4.9
vs History
84
vs Industry
15
Median 3Y
6.4
Median 5Y
8
Industry
1.4
Forward
4.6
More Details
5 926
P/E
P/E
Price to Earnings
5 926
vs History
0
vs Industry
55
Median 3Y
39.3
Median 5Y
7.7
Industry
20.1
Forward
20.4
More Details
15.7
P/OCF
P/OCF
Price to OCF
15.7
vs History
44
vs Industry
20
Median 3Y
14.9
Median 5Y
14.9
Industry
9.7
More Details
23.2
P/FCFE
P/FCFE
Price to FCFE
23.2
vs History
41
vs Industry
13
Median 3Y
24.5
Median 5Y
22.8
Industry
18.5
More Details
2.9
P/B
P/B
Price to Book Value
2.9
vs History
17
vs Industry
32
Median 3Y
2.8
Median 5Y
2.7
Industry
2.1
More Details
3.5
EV/S
EV/S
Enterprise Value to Sales
3.5
vs History
92
vs Industry
22
Median 3Y
5.3
Median 5Y
6.9
Industry
1.9
Forward
3.2
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.8
More Details
12.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.1
vs History
38
vs Industry
40
Median 3Y
12.6
Median 5Y
11.4
Industry
10.6
Forward
8.3
More Details
20.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
20.7
vs History
22
vs Industry
42
Median 3Y
18.6
Median 5Y
13.7
Industry
16.6
Forward
11.1
More Details
11.1
EV/OCF
EV/OCF
Enterprise Value to OCF
11.1
vs History
57
vs Industry
28
Median 3Y
12.5
Median 5Y
12.5
Industry
11.4
More Details
15.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
15.2
vs History
42
vs Industry
21
Median 3Y
15.6
Median 5Y
14.4
Industry
16.3
More Details
2.4
EV/IC
EV/IC
Enterprise Value to IC
2.4
vs History
53
vs Industry
17
Median 3Y
2.9
Median 5Y
2.5
Industry
1.3
More Details

Multiples Across Competitors

WEB Competitors Multiples
Webjet Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Webjet Ltd
ASX:WEB
1.8B AUD 4.9 5 926 12.1 20.7
US
Booking Holdings Inc
NASDAQ:BKNG
171.3B USD 6.6 34 17.4 18.6
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.4 266 147 179.3
US
Marriott International Inc
NASDAQ:MAR
80.5B USD 3.1 30.8 19.5 22.8
US
Airbnb Inc
NASDAQ:ABNB
79.2B USD 6.6 30.1 25 25
US
Royal Caribbean Cruises Ltd
NYSE:RCL
75.9B USD 4.4 18.7 14.7 20.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
65.3B USD 5.6 39.2 27.6 29.4
CN
Trip.com Group Ltd
HKEX:9961
359.5B HKD 5.5 10.5 15.4 16.5
US
Carnival Corp
NYSE:CCL
36.2B USD 1.4 13.7 8.5 13.8
US
Expedia Group Inc
NASDAQ:EXPE
33.7B USD 2.3 24.3 11.2 16.3
UK
Carnival PLC
LSE:CCL
25.1B GBP 1.3 12.7 336.2 548.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Webjet Ltd
ASX:WEB
Average EV/EBITDA: 57.7
12.1
23%
0.5
US
Booking Holdings Inc
NASDAQ:BKNG
17.4
14%
1.2
CN
H
H World Group Ltd
BMV:HTHTN
147
13%
11.3
US
Marriott International Inc
NASDAQ:MAR
19.5
12%
1.6
US
Airbnb Inc
NASDAQ:ABNB
25
28%
0.9
US
Royal Caribbean Cruises Ltd
NYSE:RCL
14.7
14%
1.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
27.6
20%
1.4
CN
Trip.com Group Ltd
HKEX:9961
15.4
20%
0.8
US
Carnival Corp
NYSE:CCL
8.5
9%
0.9
US
Expedia Group Inc
NASDAQ:EXPE
11.2
19%
0.6
UK
Carnival PLC
LSE:CCL
336.2
10%
33.6

See Also

Summary
WEB intrinsic value, competitors valuation, and company profile.
DCF Valuation
WEB stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WEB stock valuation using valuation multiples.
Wall Street Estimates
WEB price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WEB stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.