First Time Loading...

Webjet Ltd
ASX:WEB

Watchlist Manager
Webjet Ltd Logo
Webjet Ltd
ASX:WEB
Watchlist
Price: 8.1 AUD -0.61% Market Closed
Updated: Apr 27, 2024
Section:
 

Relative Value

The Relative Value of one WEB stock under the Base Case scenario is 3.58 AUD. Compared to the current market price of 8.1 AUD, Webjet Ltd is Overvalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WEB Relative Value
Base Case
3.58 AUD
Overvaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

7.2
P/S
P/S
Price to Sales
7.2
vs History
52
vs Industry
9
Median 3Y
10.1
Median 5Y
7.4
Industry
1.5
Forward
6.6
More Details
54
P/E
P/E
Price to Earnings
54
vs History
11
vs Industry
11
Median 3Y
-10.6
Median 5Y
-6
Industry
20.4
Forward
25.4
More Details
17.6
P/OCF
P/OCF
Price to OCF
17.6
vs History
38
vs Industry
21
Median 3Y
15.5
Median 5Y
16
Industry
10.3
More Details
23.8
P/FCFE
P/FCFE
Price to FCFE
23.8
vs History
36
vs Industry
24
Median 3Y
21.7
Median 5Y
17.7
Industry
19.8
More Details
3.5
P/B
P/B
Price to Book Value
3.5
vs History
3
vs Industry
26
Median 3Y
3
Median 5Y
2.8
Industry
2.3
More Details
5.7
EV/S
EV/S
Enterprise Value to Sales
5.7
vs History
55
vs Industry
15
Median 3Y
9.1
Median 5Y
6.6
Industry
2
Forward
5.2
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4
More Details
15.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
15.4
vs History
26
vs Industry
27
Median 3Y
10.4
Median 5Y
7.2
Industry
11.5
Forward
13
More Details
20.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
20.8
vs History
17
vs Industry
28
Median 3Y
-16.3
Median 5Y
-6.1
Industry
17
Forward
16
More Details
13.9
EV/OCF
EV/OCF
Enterprise Value to OCF
13.9
vs History
46
vs Industry
33
Median 3Y
13.4
Median 5Y
13.7
Industry
12.5
More Details
18.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
18.4
vs History
34
vs Industry
32
Median 3Y
12.9
Median 5Y
14.5
Industry
17.5
More Details
4.1
EV/IC
EV/IC
Enterprise Value to IC
4.1
vs History
1
vs Industry
11
Median 3Y
2.9
Median 5Y
2.4
Industry
1.4
More Details

Multiples Across Competitors

WEB Competitors Multiples
Webjet Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Webjet Ltd
ASX:WEB
3.1B AUD 7.2 54 15.4 20.8
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 52.5 281.2 186.1 243.2
US
Booking Holdings Inc
NASDAQ:BKNG
121.1B USD 5.7 28.2 19 20.7
US
Airbnb Inc
NASDAQ:ABNB
106.3B USD 10.7 22.2 62.9 64.7
US
Marriott International Inc
NASDAQ:MAR
70B USD 3 22.7 19.3 20.6
US
Hilton Worldwide Holdings Inc
NYSE:HLT
51.2B USD 4.9 42.7 24.4 26
US
Royal Caribbean Cruises Ltd
NYSE:RCL
36.2B USD 2.5 17.2 11.5 16.8
CN
Trip.com Group Ltd
HKEX:9961
260.8B HKD 12.3 -162.2 327.5 -561.7
US
Carnival Corp
NYSE:CCL
19.1B USD 0.8 47.2 9.5 18.9
US
Expedia Group Inc
NASDAQ:EXPE
18.6B USD 1.4 23.3 9.1 14
UK
Carnival PLC
LSE:CCL
13.7B GBP 0.8 42.2 491.4 1 101.2

See Also

Summary
WEB intrinsic value, competitors valuation, and company profile.
DCF Valuation
WEB stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WEB stock valuation using valuation multiples.
Wall Street Estimates
WEB price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WEB stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.