First Time Loading...

Whitehaven Coal Ltd
ASX:WHC

Watchlist Manager
Whitehaven Coal Ltd Logo
Whitehaven Coal Ltd
ASX:WHC
Watchlist
Price: 7.75 AUD -0.64% Market Closed
Updated: May 14, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

670.8m
-81%
Operating Cash Flow
Growth Rates:
1 Year
-85%
3 Years
+569%
5 Years
-27%
7 Years
+87%
10 Years
+387%
-520.6m
-70%
Investing Cash Flow
Growth Rates:
1 Year
-124%
3 Years
-174%
5 Years
-21%
7 Years
-487%
10 Years
-81%
-1.1B
+35%
Financing Cash Flow
Growth Rates:
1 Year
+38%
3 Years
-
5 Years
-127%
7 Years
-307%
10 Years
-

Cash Flow Statement
Whitehaven Coal Ltd

Rotate your device to view
Cash Flow Statement
Currency: AUD
Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Operating Cash Flow
Cash Taxes Paid
(4)
(13)
(12)
(92)
(110)
(52)
(33)
(14)
2
14
22
22
21
57
36
(42)
(42)
0
0
0
0
0
(15)
(32)
(14)
15
12
(12)
(12)
0
(676)
(1 603)
Cash Interest Paid
(5)
(4)
(5)
(7)
(7)
(9)
(15)
(21)
(25)
(29)
(38)
(44)
(43)
(41)
(40)
(45)
(56)
(57)
(49)
(39)
(35)
(38)
(34)
(30)
(31)
(37)
(43)
(48)
(42)
(31)
(29)
(25)
Change in Working Capital
21
53
140
146
77
57
127
78
(49)
(117)
(16)
82
5
9
5
1
1
1
1
1
2
2
2
2
1
0
0
0
1
20
78
117
Cash from Operating Activities
12
N/A
36
+203%
123
+237%
47
-62%
(40)
N/A
(4)
+90%
79
N/A
43
-46%
(71)
N/A
(131)
-84%
(32)
+75%
138
N/A
109
-21%
94
-13%
154
+63%
162
+6%
172
+6%
359
+109%
608
+69%
797
+31%
892
+12%
914
+2%
916
+0%
560
-39%
146
-74%
100
-31%
139
+38%
622
+348%
2 530
+307%
4 557
+80%
3 584
-21%
671
-81%
Investing Cash Flow
Capital Expenditures
(41)
(97)
(133)
(171)
(250)
(261)
(238)
(252)
(279)
(277)
(288)
(291)
(320)
(423)
(377)
(172)
(94)
(90)
(95)
(91)
(88)
(129)
(126)
(170)
(248)
(187)
(91)
(107)
(158)
(201)
(258)
(315)
Other Items
12
83
73
123
104
191
184
55
632
441
(144)
4
0
0
0
0
1
1
1
2
(297)
(301)
(68)
(81)
(20)
(3)
(13)
(35)
(19)
(32)
(49)
(206)
Cash from Investing Activities
(29)
N/A
(15)
+49%
(60)
-306%
(48)
+21%
(147)
-208%
(70)
+52%
(54)
+23%
(197)
-268%
354
N/A
165
-54%
(432)
N/A
(288)
+33%
(320)
-11%
(423)
-32%
(377)
+11%
(172)
+54%
(93)
+46%
(89)
+5%
(94)
-6%
(89)
+5%
(385)
-331%
(430)
-12%
(194)
+55%
(251)
-29%
(268)
-7%
(190)
+29%
(104)
+45%
(142)
-37%
(177)
-25%
(233)
-31%
(307)
-32%
(521)
-70%
Financing Cash Flow
Net Issuance of Common Stock
146
66
15
207
221
15
0
0
15
15
(0)
0
0
0
(0)
0
(1)
0
(8)
(12)
(11)
(31)
(28)
(4)
(3)
(4)
(1)
(8)
(372)
(944)
(987)
(414)
Net Issuance of Debt
(69)
(41)
(11)
(12)
17
47
71
102
273
205
91
165
204
343
249
38
(78)
(273)
(519)
(497)
(136)
(65)
(220)
223
438
102
(43)
(460)
(774)
(402)
(91)
(90)
Cash Paid for Dividends
0
(7)
(17)
(39)
(42)
(28)
(30)
(37)
(272)
(281)
(29)
0
0
0
0
0
0
0
0
(60)
(188)
(396)
(465)
(495)
(312)
(15)
0
0
(80)
(446)
(639)
(608)
Other
0
0
0
0
0
0
0
0
8
0
0
0
0
0
(27)
(28)
(1)
(1)
(1)
(147)
(148)
(2)
(2)
(1)
(14)
(16)
(3)
(6)
(6)
(1)
(0)
(8)
Cash from Financing Activities
77
N/A
18
-76%
(12)
N/A
157
N/A
196
+25%
34
-83%
41
+21%
66
+61%
23
-64%
(54)
N/A
61
N/A
165
+169%
204
+24%
343
+68%
222
-35%
10
-95%
(80)
N/A
(275)
-245%
(528)
-92%
(716)
-36%
(482)
+33%
(493)
-2%
(715)
-45%
(277)
+61%
109
N/A
68
-37%
(47)
N/A
(473)
-912%
(1 232)
-161%
(1 793)
-45%
(1 717)
+4%
(1 120)
+35%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(11)
0
(69)
Net Change in Cash
60
N/A
40
-34%
50
+27%
156
+210%
10
-94%
(41)
N/A
67
N/A
(88)
N/A
306
N/A
(20)
N/A
(403)
-1 886%
14
N/A
(7)
N/A
14
N/A
(1)
N/A
1
N/A
(1)
N/A
(5)
-474%
(14)
-165%
(8)
+43%
25
N/A
(9)
N/A
8
N/A
32
+314%
(13)
N/A
(22)
-69%
(12)
+46%
7
N/A
1 120
+15 856%
2 520
+125%
1 560
-38%
(1 039)
N/A
Free Cash Flow
Free Cash Flow
(29)
N/A
(61)
-110%
(10)
+83%
(124)
-1 126%
(290)
-134%
(265)
+9%
(158)
+40%
(209)
-32%
(350)
-67%
(408)
-17%
(321)
+21%
(154)
+52%
(211)
-38%
(329)
-55%
(223)
+32%
(10)
+96%
78
N/A
269
+245%
513
+91%
706
+38%
804
+14%
785
-2%
791
+1%
390
-51%
(102)
N/A
(87)
+15%
48
N/A
515
+975%
2 372
+361%
4 356
+84%
3 326
-24%
356
-89%

See Also

Summary
WHC intrinsic value, competitors valuation, and company profile.
DCF Valuation
WHC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WHC stock valuation using valuation multiples.
Wall Street Estimates
WHC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WHC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.