Whitehaven Coal Ltd
ASX:WHC

Watchlist Manager
Whitehaven Coal Ltd Logo
Whitehaven Coal Ltd
ASX:WHC
Watchlist
Price: 7.78 AUD 0.19% Market Closed
Market Cap: 6.5B AUD

Relative Value

The Relative Value of one WHC stock under the Base Case scenario is hidden AUD. Compared to the current market price of 7.78 AUD, Whitehaven Coal Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WHC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
59
Median 3Y
1
Median 5Y
1
Industry
1.4
Forward
1.2
vs History
22
vs Industry
9
Median 3Y
6.1
Median 5Y
2.8
Industry
12.2
Forward
53.1
vs History
46
vs Industry
39
Median 3Y
3.6
Median 5Y
5.1
Industry
5.2
vs History
38
vs Industry
42
Median 3Y
3.7
Median 5Y
5.5
Industry
11.2
vs History
38
vs Industry
48
Median 3Y
1.1
Median 5Y
1
Industry
1.3
vs History
49
vs Industry
60
Median 3Y
1.1
Median 5Y
1.2
Industry
2.1
Forward
1.4
vs History
6
vs Industry
62
Median 3Y
2.3
Median 5Y
2.6
Industry
5.2
vs History
19
vs Industry
35
Median 3Y
3.1
Median 5Y
1.6
Industry
6.7
Forward
6.8
vs History
19
vs Industry
40
Median 3Y
3.1
Median 5Y
1.6
Industry
10.1
Forward
19.6
vs History
46
vs Industry
41
Median 3Y
4.2
Median 5Y
5.8
Industry
7
vs History
22
vs Industry
34
Median 3Y
3.4
Median 5Y
3.4
Industry
11.6
vs History
42
vs Industry
64
Median 3Y
0.7
Median 5Y
0.7
Industry
1

Multiples Across Competitors

WHC Competitors Multiples
Whitehaven Coal Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Whitehaven Coal Ltd
ASX:WHC
6.5B AUD 1.1 10 4.6 4.6
CN
China Shenhua Energy Co Ltd
SSE:601088
796.2B CNY 2.7 15.4 11.1 11.1
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
828.2T IDR 17.6 203 131.1 131.1
CA
Cameco Corp
NYSE:CCJ
39.8B USD 15.8 104.2 58.6 87.7
ZA
Exxaro Resources Ltd
JSE:EXX
42B Zac 0 0 0 0
ID
Bayan Resources Tbk PT
IDX:BYAN
565.8T IDR 10 41.3 30.9 30.9
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
210B CNY 1.2 9.2 7.2 7.2
IN
Coal India Ltd
NSE:COALINDIA
2.4T INR 6.6 7.6 10.2 20.9
CN
China Coal Energy Co Ltd
SSE:601898
171.2B CNY 1.1 10 8.6 8.6
CN
Yankuang Energy Group Co Ltd
SSE:600188
133.5B CNY 1 13.2 12.7 12.7
ID
PT Petrindo Jaya Kreasi Tbk
IDX:CUAN
284.4T IDR 270 276 1 941 466 -16 513 389.2 -16 513 389.2