WhiteHawk Ltd
ASX:WHK
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
WhiteHawk Ltd
ASX:WHK
|
AU |
|
Nyrstar NV
XBRU:NYR
|
BE |
|
F
|
Fulltech Co Ltd
TSE:6546
|
JP |
|
G
|
GHW International
HKEX:9933
|
CN |
|
Haitong International Securities Group Ltd
HKEX:665
|
HK |
|
Odawara Engineering Co Ltd
TSE:6149
|
JP |
|
W
|
Weststar Industrial Ltd
ASX:WSI
|
AU |
|
M
|
Mukta Agriculture Ltd
BSE:535204
|
IN |
|
C
|
Christian Dior SE
LSE:0NPL
|
FR |
|
X
|
X Fab Silicon Foundries EV
OTC:XFABF
|
BE |
|
Kainos Laboratories Inc
TSE:4556
|
JP |
Income Statement
Earnings Waterfall
WhiteHawk Ltd
Income Statement
WhiteHawk Ltd
| Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
+278%
|
1
+55%
|
1
+9%
|
1
+87%
|
1
+29%
|
2
+42%
|
2
+27%
|
2
-4%
|
3
+25%
|
3
+12%
|
2
-25%
|
2
-25%
|
2
+8%
|
2
+7%
|
2
+8%
|
2
-4%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Gross Profit |
0
N/A
|
0
+242%
|
0
+12%
|
0
+18%
|
1
+206%
|
1
+38%
|
1
+33%
|
1
+15%
|
1
-11%
|
1
+44%
|
2
+28%
|
1
-23%
|
1
-29%
|
1
+13%
|
1
+8%
|
1
+17%
|
2
+14%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(1)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Selling, General & Administrative |
(1)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
|
| Research & Development |
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(4)
-242%
|
(3)
+16%
|
(3)
0%
|
(3)
+21%
|
(2)
+14%
|
(2)
+24%
|
(2)
+3%
|
(2)
-29%
|
(2)
+29%
|
(1)
+7%
|
(2)
-46%
|
(3)
-19%
|
(2)
+12%
|
(2)
+30%
|
(1)
+25%
|
(1)
+15%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
(3)
N/A
|
(4)
-58%
|
(3)
+22%
|
(3)
0%
|
(3)
+21%
|
(2)
+14%
|
(2)
+24%
|
(2)
-8%
|
(2)
-26%
|
(2)
+35%
|
(2)
+4%
|
(2)
-44%
|
(3)
-29%
|
(3)
+7%
|
(2)
+32%
|
(2)
+15%
|
(1)
+18%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
|
| Net Income (Common) |
(3)
N/A
|
(4)
-58%
|
(3)
+22%
|
(3)
0%
|
(3)
+21%
|
(2)
+14%
|
(2)
+24%
|
(2)
-8%
|
(2)
-26%
|
(2)
+35%
|
(2)
+4%
|
(2)
-44%
|
(3)
-29%
|
(3)
+7%
|
(2)
+32%
|
(2)
+15%
|
(1)
+18%
|
|
| EPS (Diluted) |
-0.04
N/A
|
-0.06
-50%
|
-0.05
+17%
|
-0.04
+20%
|
-0.02
+50%
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|