WhiteHawk Ltd
ASX:WHK

Watchlist Manager
WhiteHawk Ltd Logo
WhiteHawk Ltd
ASX:WHK
Watchlist
Price: 0.008 AUD -11.11%
Market Cap: 7.3m AUD

Intrinsic Value

WHK doesn't have a meaningful market cap.

The intrinsic value of one WHK stock under the Base Case scenario is 0.102 AUD. Compared to the current market price of 0.008 AUD, WhiteHawk Ltd is Undervalued by 92%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WHK Intrinsic Value
0.102 AUD
Undervaluation 92%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare WHK to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about WHK?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
WhiteHawk Ltd

Current Assets 610k
Cash & Short-Term Investments 313k
Receivables 199.6k
Other Current Assets 97.4k
Non-Current Assets 48k
PP&E 47.9k
Other Non-Current Assets 100
Current Liabilities 743k
Accounts Payable 147.3k
Other Current Liabilities 595.7k
Efficiency

Free Cash Flow Analysis
WhiteHawk Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
WhiteHawk Ltd

Revenue
2.2m USD
Cost of Revenue
-866.1k USD
Gross Profit
1.4m USD
Operating Expenses
-2.6m USD
Operating Income
-1.2m USD
Other Expenses
-309.9k USD
Net Income
-1.5m USD
Fundamental Scores

WHK Profitability Score
Profitability Due Diligence

WhiteHawk Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
ROE is Increasing
Exceptional Gross Margin
40/100
Profitability
Score

WhiteHawk Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

WHK Solvency Score
Solvency Due Diligence

WhiteHawk Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
56/100
Solvency
Score

WhiteHawk Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WHK Price Targets Summary
WhiteHawk Ltd

There are no price targets for WHK.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

WhiteHawk Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for WHK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y