
WhiteHawk Ltd
ASX:WHK

Intrinsic Value
The intrinsic value of one
WHK
stock under the Base Case scenario is
0.08
AUD.
Compared to the current market price of 0.015 AUD,
WhiteHawk Ltd
is
Undervalued by 81%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
WhiteHawk Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
WhiteHawk Ltd
Balance Sheet Decomposition
WhiteHawk Ltd
Current Assets | 1.5m |
Cash & Short-Term Investments | 1.1m |
Receivables | 170.8k |
Other Current Assets | 266.7k |
Non-Current Assets | 75.9k |
PP&E | 76k |
Other Non-Current Assets | -100 |
Free Cash Flow Analysis
WhiteHawk Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
WhiteHawk Ltd
Revenue
|
2.1m
USD
|
Cost of Revenue
|
-906.8k
USD
|
Gross Profit
|
1.2m
USD
|
Operating Expenses
|
-2.8m
USD
|
Operating Income
|
-1.6m
USD
|
Other Expenses
|
-185.8k
USD
|
Net Income
|
-1.8m
USD
|
WHK Profitability Score
Profitability Due Diligence
WhiteHawk Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Score
WhiteHawk Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
WHK Solvency Score
Solvency Due Diligence
WhiteHawk Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Score
WhiteHawk Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WHK Price Targets Summary
WhiteHawk Ltd
Dividends
Current shareholder yield for WHK is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
WHK
stock under the Base Case scenario is
0.08
AUD.
Compared to the current market price of 0.015 AUD,
WhiteHawk Ltd
is
Undervalued by 81%.