Western Mines Group Ltd
ASX:WMG

Watchlist Manager
Western Mines Group Ltd Logo
Western Mines Group Ltd
ASX:WMG
Watchlist
Price: 0.285 AUD -1.72% Market Closed
Market Cap: AU$32.4m

Relative Value

WMG doesn't have a meaningful market cap.

The Relative Value of one WMG stock under the Base Case scenario is 0.003 AUD. Compared to the current market price of 0.285 AUD, Western Mines Group Ltd is Overvalued by 99%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WMG Relative Value
Base Case
0.003 AUD
Overvaluation 99%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

WMG Competitors Multiples
Western Mines Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Western Mines Group Ltd
ASX:WMG
32.4m AUD 1 645.6 -18.7 -20.5 -20.5
AU
BHP Group Ltd
ASX:BHP
245.8B AUD 3.3 18.6 4.9 6.2
AU
Rio Tinto Ltd
ASX:RIO
241.5B AUD 3.1 16.1 5.8 8.3
UK
Rio Tinto PLC
LSE:RIO
108.7B GBP 2.7 14.3 11.5 16.5
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.5T MXN 5.3 20.9 0.6 0.7
CH
Glencore PLC
LSE:GLEN
60B GBP 0.3 -39.2 14 42.3
CN
CMOC Group Ltd
SSE:603993
525B CNY 2.5 26.6 15.1 15.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20.5 30.9
CN
China Molybdenum Co Ltd
OTC:CMCLF
59B USD 2 20.9 82 82
UK
Anglo American PLC
LSE:AAL
40.6B GBP 2.5 -12.8 13.5 24
RU
GMK Noril'skiy Nikel' PAO
MOEX:GMKN
2.5T RUB 2.1 20.5 6 7.9
P/E Multiple
Earnings Growth PEG
AU
Western Mines Group Ltd
ASX:WMG
Average P/E: 22.8
Negative Multiple: -18.7
N/A N/A
AU
BHP Group Ltd
ASX:BHP
18.6
8%
2.3
AU
Rio Tinto Ltd
ASX:RIO
16.1
3%
5.4
UK
Rio Tinto PLC
LSE:RIO
14.3
3%
4.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
20.9
17%
1.2
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -39.2 N/A N/A
CN
CMOC Group Ltd
SSE:603993
26.6
26%
1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
46%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
20.9
27%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -12.8 N/A N/A
RU
GMK Noril'skiy Nikel' PAO
MOEX:GMKN
20.5
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Western Mines Group Ltd
ASX:WMG
Average EV/EBITDA: 17.4
Negative Multiple: -20.5
N/A N/A
AU
BHP Group Ltd
ASX:BHP
4.9
3%
1.6
AU
Rio Tinto Ltd
ASX:RIO
5.8
7%
0.8
UK
Rio Tinto PLC
LSE:RIO
11.5
8%
1.4
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
0.6
10%
0.1
CH
Glencore PLC
LSE:GLEN
14
17%
0.8
CN
CMOC Group Ltd
SSE:603993
15.1
24%
0.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20.5
12%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
82
24%
3.4
UK
Anglo American PLC
LSE:AAL
13.5
4%
3.4
RU
GMK Noril'skiy Nikel' PAO
MOEX:GMKN
6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Western Mines Group Ltd
ASX:WMG
Average EV/EBIT: 23.4
Negative Multiple: -20.5
N/A N/A
AU
BHP Group Ltd
ASX:BHP
6.2
2%
3.1
AU
Rio Tinto Ltd
ASX:RIO
8.3
9%
0.9
UK
Rio Tinto PLC
LSE:RIO
16.5
8%
2.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
0.7
10%
0.1
CH
Glencore PLC
LSE:GLEN
42.3
29%
1.5
CN
CMOC Group Ltd
SSE:603993
15.1
19%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.9
18%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
82
19%
4.3
UK
Anglo American PLC
LSE:AAL
24
9%
2.7
RU
GMK Noril'skiy Nikel' PAO
MOEX:GMKN
7.9
N/A N/A