Wellnex Life Ltd
ASX:WNX

Watchlist Manager
Wellnex Life Ltd Logo
Wellnex Life Ltd
ASX:WNX
Watchlist
Price: 0.091 AUD 1.11% Market Closed
Market Cap: 6.4m AUD

Intrinsic Value

WNX doesn't have a meaningful market cap.

The intrinsic value of one WNX stock under the Base Case scenario is 1.178 AUD. Compared to the current market price of 0.091 AUD, Wellnex Life Ltd is Undervalued by 92%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WNX Intrinsic Value
1.178 AUD
Undervaluation 92%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare WNX to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about WNX?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Wellnex Life Ltd

Current Assets 8.4m
Cash & Short-Term Investments 497k
Receivables 2.6m
Other Current Assets 5.3m
Non-Current Assets 19.7m
PP&E 10k
Intangibles 19.7m
Current Liabilities 16.8m
Accounts Payable 17m
Accrued Liabilities 968k
Short-Term Debt 5.7m
Other Current Liabilities -6.9m
Non-Current Liabilities 112k
Other Non-Current Liabilities 112k
Efficiency

Free Cash Flow Analysis
Wellnex Life Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Wellnex Life Ltd

Revenue
23.6m AUD
Cost of Revenue
-20.9m AUD
Gross Profit
2.7m AUD
Operating Expenses
-9.4m AUD
Operating Income
-6.7m AUD
Other Expenses
-8.9m AUD
Net Income
-15.6m AUD
Fundamental Scores

WNX Profitability Score
Profitability Due Diligence

Wellnex Life Ltd's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Sustainable 3Y Average Gross Margin
Operating Margin is Increasing
24/100
Profitability
Score

Wellnex Life Ltd's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

WNX Solvency Score
Solvency Due Diligence

Wellnex Life Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
High Interest Coverage
Short-Term Solvency
36/100
Solvency
Score

Wellnex Life Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WNX Price Targets Summary
Wellnex Life Ltd

Wall Street analysts forecast WNX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WNX is 0.449 AUD with a low forecast of 0.445 AUD and a high forecast of 0.462 AUD.

Lowest
Price Target
0.445 AUD
388% Upside
Average
Price Target
0.449 AUD
393% Upside
Highest
Price Target
0.462 AUD
408% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Wellnex Life Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for WNX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y