Wellnex Life Ltd
ASX:WNX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Wellnex Life Ltd
ASX:WNX
|
AU |
|
Abercrombie & Fitch Co
NYSE:ANF
|
US |
|
C
|
Chongqing Jianshe Vehicle System Co Ltd
SZSE:200054
|
CN |
|
R
|
Refinverse Group Inc
TSE:7375
|
JP |
|
Sartorius AG
OTC:SARTF
|
DE |
|
Brookfield Infrastructure Corp
NYSE:BIPC
|
US |
|
O-I Glass Inc
NYSE:OI
|
US |
|
L
|
Linkers Industries Ltd
NASDAQ:LNKS
|
MY |
|
H
|
Hubei Huaqiang High-Tech Co Ltd
SSE:688151
|
CN |
|
S
|
Solize Corp
TSE:5871
|
JP |
|
S
|
Singapore Airlines Ltd
XHAM:SIA1
|
SG |
|
Cofidur SA
PAR:ALCOF
|
FR |
|
Renaissance United Ltd
SGX:I11
|
SG |
|
P
|
Pearl Holdings Acquisition Corp
NASDAQ:PRLH
|
US |
|
PCI Technology Group Co Ltd
SSE:600728
|
CN |
|
C
|
Carrier Global Corp
XETRA:4PN
|
US |
Income Statement
Earnings Waterfall
Wellnex Life Ltd
Income Statement
Wellnex Life Ltd
| Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Revenue |
1
N/A
|
1
+20%
|
1
+0%
|
9
+657%
|
19
+106%
|
23
+25%
|
28
+20%
|
20
-27%
|
17
-18%
|
23
+38%
|
24
+3%
|
25
+4%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(2)
|
(2)
|
(4)
|
(10)
|
(15)
|
(20)
|
(23)
|
(18)
|
(12)
|
(16)
|
(21)
|
(30)
|
|
| Gross Profit |
(1)
N/A
|
(1)
+28%
|
(3)
-209%
|
(1)
+79%
|
4
N/A
|
4
-9%
|
4
+26%
|
3
-42%
|
4
+65%
|
7
+55%
|
3
-60%
|
(5)
N/A
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(19)
|
(17)
|
(7)
|
(7)
|
(10)
|
(12)
|
(12)
|
(12)
|
(11)
|
(10)
|
(9)
|
(2)
|
|
| Selling, General & Administrative |
(19)
|
(17)
|
(7)
|
(7)
|
(10)
|
(11)
|
(11)
|
(12)
|
(10)
|
(9)
|
(10)
|
(9)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
9
|
|
| Operating Income |
(20)
N/A
|
(18)
+11%
|
(9)
+49%
|
(7)
+20%
|
(6)
+21%
|
(9)
-47%
|
(7)
+17%
|
(10)
-35%
|
(7)
+29%
|
(3)
+50%
|
(7)
-96%
|
(7)
-8%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(6)
|
(5)
|
(3)
|
(3)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(5)
|
(2)
|
|
| Non-Reccuring Items |
(39)
|
(36)
|
0
|
(0)
|
(1)
|
0
|
(5)
|
(8)
|
(5)
|
(5)
|
(4)
|
(1)
|
|
| Gain/Loss on Disposition of Assets |
0
|
(8)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(65)
N/A
|
(68)
-4%
|
(20)
+70%
|
(10)
+50%
|
(7)
+26%
|
(10)
-28%
|
(14)
-46%
|
(19)
-40%
|
(14)
+29%
|
(12)
+16%
|
(16)
-36%
|
(10)
+37%
|
|
| Net Income | |||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(65)
|
(68)
|
(20)
|
(10)
|
(7)
|
(10)
|
(14)
|
(19)
|
(14)
|
(12)
|
(16)
|
(10)
|
|
| Income to Minority Interest |
19
|
14
|
(5)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(46)
N/A
|
(54)
-16%
|
(25)
+54%
|
(10)
+59%
|
(7)
+26%
|
(10)
-28%
|
(14)
-46%
|
(19)
-40%
|
(14)
+29%
|
(12)
+16%
|
(16)
-36%
|
(10)
+37%
|
|
| EPS (Diluted) |
-0.21
N/A
|
-0.23
-10%
|
-0.08
+65%
|
-0.04
+50%
|
-0.85
-2 025%
|
-0.02
+98%
|
-1.19
-5 850%
|
-1.73
-45%
|
-0.73
+58%
|
-0.34
+53%
|
-0.53
-56%
|
-0.14
+74%
|
|