BlackWall Property Trust
ASX:WOT

Watchlist Manager
BlackWall Property Trust Logo
BlackWall Property Trust
ASX:WOT
Watchlist
Price: 0.62 AUD Market Closed
Market Cap: AU$100.3m

Income Statement

Earnings Waterfall
BlackWall Property Trust

Income Statement
BlackWall Property Trust

Rotate your device to view
Income Statement
Currency: AUD
Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025 Dec-2025
Revenue
Interest Expense
3
2
3
4
4
6
8
10
10
9
0
0
Revenue
25
N/A
24
-3%
30
+27%
37
+23%
40
+7%
46
+15%
49
+5%
51
+6%
50
-3%
47
-5%
47
-1%
48
+1%
Gross Profit
Cost of Revenue
(7)
(6)
(12)
(16)
(19)
(19)
(25)
(27)
(26)
(26)
(28)
(29)
Gross Profit
17
N/A
18
+2%
18
+1%
21
+18%
21
-2%
27
+32%
23
-16%
25
+7%
24
-2%
21
-13%
19
-8%
19
-1%
Operating Income
Operating Expenses
(3)
(4)
(6)
(9)
(10)
(10)
(12)
(10)
(15)
(15)
(13)
(13)
Selling, General & Administrative
(3)
(4)
(5)
(6)
(7)
(8)
(8)
(8)
(11)
(11)
(8)
(8)
Depreciation & Amortization
0
0
(1)
0
(3)
0
(4)
(2)
(5)
(5)
(5)
(5)
Other Operating Expenses
0
0
0
(3)
0
(2)
0
0
0
0
0
0
Operating Income
14
N/A
14
-1%
12
-14%
12
+3%
10
-16%
17
+67%
11
-35%
15
+29%
9
-38%
5
-39%
6
+17%
6
-1%
Pre-Tax Income
Interest Income Expense
10
(18)
(1)
(6)
26
23
(17)
(28)
(15)
(9)
(11)
(16)
Non-Reccuring Items
0
0
1
1
0
0
0
5
6
0
(0)
1
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
24
N/A
(4)
N/A
12
N/A
7
-42%
37
+435%
40
+9%
(6)
N/A
(9)
-56%
(0)
+99%
(3)
-4 862%
(4)
-37%
(9)
-100%
Net Income
Tax Provision
0
0
(2)
(2)
(3)
(3)
(0)
(0)
1
1
0
(0)
Income from Continuing Operations
24
(4)
10
4
34
37
(6)
(9)
1
(2)
(4)
(9)
Income to Minority Interest
(16)
(1)
(4)
(1)
(4)
(4)
7
7
(1)
(1)
(0)
0
Net Income (Common)
7
N/A
(4)
N/A
6
N/A
4
-37%
31
+753%
34
+10%
1
-98%
(2)
N/A
0
N/A
(3)
N/A
(5)
-54%
(9)
-83%
EPS (Diluted)
0.05
N/A
-0.03
N/A
0.04
N/A
0.02
-50%
0.19
+850%
0.21
+11%
0
N/A
-0.01
N/A
0
N/A
-0.02
N/A
-0.03
-50%
-0.06
-100%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett