BlackWall Property Trust
ASX:WOT

Watchlist Manager
BlackWall Property Trust Logo
BlackWall Property Trust
ASX:WOT
Watchlist
Price: 0.57 AUD
Market Cap: 92.2m AUD

Relative Value

The Relative Value of one WOT stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.57 AUD, BlackWall Property Trust is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WOT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
61
Median 3Y
2.9
Median 5Y
4
Industry
3.8
vs History
vs Industry
1
Median 3Y
-18.9
Median 5Y
6.5
Industry
16.3
vs History
84
vs Industry
3
Median 3Y
5.8
Median 5Y
8.8
Industry
11.2
vs History
96
vs Industry
2
Median 3Y
4.6
Median 5Y
6.5
Industry
12.8
vs History
95
vs Industry
72
Median 3Y
0.6
Median 5Y
0.8
Industry
0.9
vs History
96
vs Industry
52
Median 3Y
5
Median 5Y
6
Industry
6.8
vs History
96
vs Industry
49
Median 3Y
10.8
Median 5Y
11.8
Industry
12.5
vs History
55
vs Industry
9
Median 3Y
25.9
Median 5Y
26.5
Industry
15.9
vs History
55
vs Industry
11
Median 3Y
25.9
Median 5Y
26.5
Industry
19.2
vs History
96
vs Industry
3
Median 3Y
11
Median 5Y
13.9
Industry
18.5
vs History
96
vs Industry
1
Median 3Y
13.8
Median 5Y
16.4
Industry
20.7
vs History
96
vs Industry
58
Median 3Y
0.6
Median 5Y
0.6
Industry
0.8

Multiples Across Competitors

WOT Competitors Multiples
BlackWall Property Trust Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
BlackWall Property Trust
ASX:WOT
92.2m AUD 2 -18.9 25.9 25.9
ZA
Growthpoint Properties Ltd
JSE:GRT
59.4B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
39.4B Zac 0 0 0 0
US
WP Carey Inc
NYSE:WPC
14B USD 8.3 38.4 16.3 26
ZA
Attacq Ltd
JSE:ATT
11.6B Zac 0 0 0 0
ZA
Fairvest Ltd
JSE:FTA
10.8B Zac 0 0 0 0
JP
KDX Realty Investment Corp
OTC:KDXRF
9.5B USD 18.9 43.9 38.6 48.6
AU
Stockland Corporation Ltd
ASX:SGP
13.4B AUD 4.3 16.2 22.4 22.4
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
8.7B Zac 0 0 0 0
ES
MERLIN Properties SOCIMI SA
MAD:MRL
7B EUR 13.5 10.9 27 27.4
AU
Charter Hall Group
ASX:CHC
11.3B AUD 16.4 50 25.1 25.1
P/E Multiple
Earnings Growth PEG
AU
BlackWall Property Trust
ASX:WOT
Average P/E: 31.9
Negative Multiple: -18.9
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
3%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
3%
N/A
US
WP Carey Inc
NYSE:WPC
38.4
43%
0.9
ZA
A
Attacq Ltd
JSE:ATT
Not Available
-10%
N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
43.9
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
16.2
7%
2.3
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
11%
N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
10.9
7%
1.6
AU
Charter Hall Group
ASX:CHC
50
35%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
BlackWall Property Trust
ASX:WOT
Average EV/EBITDA: 25.9
25.9
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-1%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
1%
N/A
US
WP Carey Inc
NYSE:WPC
16.3
9%
1.8
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
38.6
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
22.4
19%
1.2
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
0%
N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
27
10%
2.7
AU
Charter Hall Group
ASX:CHC
25.1
21%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
BlackWall Property Trust
ASX:WOT
Average EV/EBIT: 29.2
25.9
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-2%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
5%
N/A
US
WP Carey Inc
NYSE:WPC
26
12%
2.2
ZA
A
Attacq Ltd
JSE:ATT
Not Available
4%
N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
48.6
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
22.4
18%
1.2
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available N/A N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
27.4
21%
1.3
AU
Charter Hall Group
ASX:CHC
25.1
20%
1.3