Woolworths Group Ltd
ASX:WOW

Watchlist Manager
Woolworths Group Ltd Logo
Woolworths Group Ltd
ASX:WOW
Watchlist
Price: 32.41 AUD -0.22% Market Closed
Market Cap: 39.6B AUD

Intrinsic Value

The intrinsic value of one WOW stock under the Base Case scenario is 40.78 AUD. Compared to the current market price of 32.41 AUD, Woolworths Group Ltd is Undervalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WOW Intrinsic Value
40.78 AUD
Undervaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Woolworths Group Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
WOW
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for WOW cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Woolworths Group Ltd
ASX:WOW
AU
Retail
Market Cap
39.6B AUD
IPO
Jul 12, 1993
AU
Retail
Market Cap
39.6B AUD
IPO
Jul 12, 1993
Price
AU$false
EPS
AU$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Woolworths Group Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Woolworths Group Ltd

Current Assets 7.4B
Cash & Short-Term Investments 1.3B
Receivables 1.1B
Other Current Assets 4.9B
Non-Current Assets 26.7B
Long-Term Investments 255m
PP&E 19.5B
Intangibles 4.8B
Other Non-Current Assets 2.2B
Efficiency

Free Cash Flow Analysis
Woolworths Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Woolworths Group Ltd

Revenue
69.2B AUD
Cost of Revenue
-50.4B AUD
Gross Profit
18.8B AUD
Operating Expenses
-15.8B AUD
Operating Income
3.1B AUD
Other Expenses
-1.5B AUD
Net Income
1.6B AUD
Fundamental Scores

WOW Profitability Score
Profitability Due Diligence

Woolworths Group Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
Positive Gross Profit
Positive 3-Years Revenue Growth
56/100
Profitability
Score

Woolworths Group Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

WOW Solvency Score
Solvency Due Diligence

Woolworths Group Ltd's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Average Altman Z-Score
Long-Term Solvency
Short-Term Solvency
High D/E
27/100
Solvency
Score

Woolworths Group Ltd's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WOW Price Targets Summary
Woolworths Group Ltd

Wall Street analysts forecast WOW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WOW is 33.49 AUD with a low forecast of 29.8 AUD and a high forecast of 38.33 AUD.

Lowest
Price Target
29.8 AUD
8% Downside
Average
Price Target
33.49 AUD
3% Upside
Highest
Price Target
38.33 AUD
18% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WOW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

WOW Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one WOW stock?

The intrinsic value of one WOW stock under the Base Case scenario is 40.78 AUD.

Is WOW stock undervalued or overvalued?

Compared to the current market price of 32.41 AUD, Woolworths Group Ltd is Undervalued by 21%.

Back to Top