Woolworths Group Ltd
ASX:WOW

Watchlist Manager
Woolworths Group Ltd Logo
Woolworths Group Ltd
ASX:WOW
Watchlist
Price: 30.76 AUD 0.92%
Market Cap: 37.6B AUD

Relative Value

The Relative Value of one WOW stock under the Base Case scenario is hidden AUD. Compared to the current market price of 30.76 AUD, Woolworths Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WOW Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

WOW Competitors Multiples
Woolworths Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Woolworths Group Ltd
ASX:WOW
37.6B AUD 0.5 39 23.7 23.7
ZA
Shoprite Holdings Ltd
JSE:SHP
1.5B ZAR 0 0 0 0
CA
Loblaw Companies Ltd
TSX:L
75.1B CAD 1.2 30.4 12.5 20.6
CA
Alimentation Couche-Tard Inc
TSX:ATD
72.3B CAD 0.7 20.1 7.6 12.1
US
Kroger Co
NYSE:KR
40.1B USD 0.3 51.9 10.6 33.6
UK
Tesco PLC
LSE:TSCO
28.2B GBP 0 0.2 0 0
NL
Koninklijke Ahold Delhaize NV
AEX:AD
29.4B EUR 0.3 14.2 6.4 13.7
JP
Seven & i Holdings Co Ltd
TSE:3382
5.3T JPY 0.5 17.2 7.8 17.6
CA
George Weston Ltd
TSX:WN
38B CAD 0.6 25.6 7.3 10.8
IN
Avenue Supermarts Ltd
NSE:DMART
2.4T INR 3.7 84.4 49.7 61.7
ZA
Pick N Pay Stores Ltd
JSE:PIK
254m ZAR 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Woolworths Group Ltd
ASX:WOW
Average EV/EBITDA: 14
23.7
46%
0.5
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
9%
N/A
CA
Loblaw Companies Ltd
TSX:L
12.5
7%
1.8
CA
Alimentation Couche-Tard Inc
TSX:ATD
7.6
7%
1.1
US
Kroger Co
NYSE:KR
10.6
7%
1.5
UK
Tesco PLC
LSE:TSCO
0
3%
0
NL
Koninklijke Ahold Delhaize NV
AEX:AD
6.4
6%
1.1
JP
Seven & i Holdings Co Ltd
TSE:3382
7.8
-2%
N/A
CA
George Weston Ltd
TSX:WN
7.3
6%
1.2
IN
Avenue Supermarts Ltd
NSE:DMART
49.7
19%
2.6
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
14%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Woolworths Group Ltd
ASX:WOW
Average EV/EBIT: 21.5
23.7
18%
1.3
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
11%
N/A
CA
Loblaw Companies Ltd
TSX:L
20.6
12%
1.7
CA
Alimentation Couche-Tard Inc
TSX:ATD
12.1
8%
1.5
US
Kroger Co
NYSE:KR
33.6
10%
3.4
UK
Tesco PLC
LSE:TSCO
0
3%
0
NL
Koninklijke Ahold Delhaize NV
AEX:AD
13.7
13%
1.1
JP
Seven & i Holdings Co Ltd
TSE:3382
17.6
-4%
N/A
CA
George Weston Ltd
TSX:WN
10.8
14%
0.8
IN
Avenue Supermarts Ltd
NSE:DMART
61.7
20%
3.1
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
30%
N/A