W

Winsome Resources Ltd
ASX:WR1

Watchlist Manager
Winsome Resources Ltd
ASX:WR1
Watchlist
Price: 0.43 AUD 6.17%
Market Cap: 104.9m AUD

Relative Value

There is not enough data to reliably calculate the relative value of WR1.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WR1 Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
40
Median 3Y
0
Median 5Y
0
Industry
2
vs History
vs Industry
Median 3Y
-19.8
Median 5Y
-25.8
Industry
18.8
Forward
-14.2
vs History
vs Industry
Median 3Y
-15.2
Median 5Y
-41.5
Industry
10.9
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-7
Industry
18.4
vs History
62
vs Industry
65
Median 3Y
1.6
Median 5Y
1.9
Industry
2.1
vs History
vs Industry
61
Median 3Y
0
Median 5Y
0
Industry
2.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.3
vs History
vs Industry
4
Median 3Y
-5.2
Median 5Y
-12.3
Industry
12.3
Forward
-13
vs History
vs Industry
5
Median 3Y
-5.2
Median 5Y
-12.3
Industry
14.9
vs History
vs Industry
Median 3Y
-10.8
Median 5Y
-30.8
Industry
12.4
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-5.5
Industry
16.8
vs History
62
vs Industry
79
Median 3Y
1.4
Median 5Y
2.1
Industry
1.9

Multiples Across Competitors

WR1 Competitors Multiples
Winsome Resources Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Winsome Resources Ltd
ASX:WR1
104.9m AUD 0 -21.5 -4 -4
AU
Rio Tinto Ltd
ASX:RIO
228.6B AUD 2.8 14.8 7.8 11.2
AU
BHP Group Ltd
ASX:BHP
224.7B AUD 2.9 16.5 6.3 8.1
UK
Rio Tinto PLC
LSE:RIO
92B GBP 2.3 12 121 173.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.3T MXN 4.3 16.8 8.1 9.5
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CH
Glencore PLC
LSE:GLEN
44.5B GBP 0.3 -29.1 259.9 783
CN
CMOC Group Ltd
SSE:603993
376.3B CNY 1.8 19.3 12 12
UK
Anglo American PLC
LSE:AAL
33.4B GBP 2.1 -10.5 129.7 230.1
CN
China Molybdenum Co Ltd
OTC:CMCLF
53.5B USD 1.8 19.3 12 12
ZA
African Rainbow Minerals Ltd
JSE:ARI
36.6B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
AU
W
Winsome Resources Ltd
ASX:WR1
Average P/E: 20.5
Negative Multiple: -21.5
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
14.8
1%
14.8
AU
BHP Group Ltd
ASX:BHP
16.5
6%
2.8
UK
Rio Tinto PLC
LSE:RIO
12
1%
12
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
16.8
15%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -29.1 N/A N/A
CN
CMOC Group Ltd
SSE:603993
19.3
23%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -10.5 N/A N/A
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
19.3
23%
0.8
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-49%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
W
Winsome Resources Ltd
ASX:WR1
Average EV/EBITDA: 64.1
Negative Multiple: -4
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
7.8
7%
1.1
AU
BHP Group Ltd
ASX:BHP
6.3
2%
3.2
UK
Rio Tinto PLC
LSE:RIO
121
8%
15.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8.1
10%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CH
Glencore PLC
LSE:GLEN
259.9
16%
16.2
CN
CMOC Group Ltd
SSE:603993
12
24%
0.5
UK
Anglo American PLC
LSE:AAL
129.7
4%
32.4
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12
24%
0.5
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
W
Winsome Resources Ltd
ASX:WR1
Average EV/EBIT: 141.1
Negative Multiple: -4
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
11.2
9%
1.2
AU
BHP Group Ltd
ASX:BHP
8.1
2%
4.1
UK
Rio Tinto PLC
LSE:RIO
173.8
8%
21.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9.5
10%
1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.2
18%
1.7
CH
Glencore PLC
LSE:GLEN
783
29%
27
CN
CMOC Group Ltd
SSE:603993
12
18%
0.7
UK
Anglo American PLC
LSE:AAL
230.1
9%
25.6
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12
18%
0.7
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A