W

Winsome Resources Ltd
ASX:WR1

Watchlist Manager
Winsome Resources Ltd
ASX:WR1
Watchlist
Price: 0.595 AUD -6.3% Market Closed
Market Cap: AU$145.2m

Relative Value

The Relative Value of one WR1 stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.595 AUD, Winsome Resources Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WR1 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

WR1 Competitors Multiples
Winsome Resources Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Winsome Resources Ltd
ASX:WR1
145.1m AUD 0 -29.8 -5.9 -5.9
AU
BHP Group Ltd
ASX:BHP
261.8B AUD 3.5 19.9 5.2 6.6
AU
Rio Tinto Ltd
ASX:RIO
253.2B AUD 3.2 17 6.1 8.8
UK
Rio Tinto PLC
LSE:RIO
113.9B GBP 2.8 14.6 11.7 16.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.6T MXN 5.5 21.7 0.6 0.7
CH
Glencore PLC
LSE:GLEN
63.6B GBP 0.4 -39.5 14.1 42.5
CN
CMOC Group Ltd
SSE:603993
570.4B CNY 2.8 29.3 16.5 16.5
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20.5 30.9
CN
China Molybdenum Co Ltd
OTC:CMCLF
65.6B USD 2.2 23.4 91.6 91.6
UK
Anglo American PLC
LSE:AAL
42.8B GBP 2.5 -13 13.6 24.2
RU
GMK Noril'skiy Nikel' PAO
MOEX:GMKN
2.6T RUB 2.1 20.9 6.1 8
P/E Multiple
Earnings Growth PEG
AU
W
Winsome Resources Ltd
ASX:WR1
Average P/E: 23.9
Negative Multiple: -29.8
N/A N/A
AU
BHP Group Ltd
ASX:BHP
19.9
8%
2.5
AU
Rio Tinto Ltd
ASX:RIO
17
3%
5.7
UK
Rio Tinto PLC
LSE:RIO
14.6
3%
4.9
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
21.7
17%
1.3
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -39.5 N/A N/A
CN
CMOC Group Ltd
SSE:603993
29.3
26%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
46%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
23.4
27%
0.9
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -13 N/A N/A
RU
GMK Noril'skiy Nikel' PAO
MOEX:GMKN
20.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
W
Winsome Resources Ltd
ASX:WR1
Average EV/EBITDA: 18.6
Negative Multiple: -5.9
N/A N/A
AU
BHP Group Ltd
ASX:BHP
5.2
3%
1.7
AU
Rio Tinto Ltd
ASX:RIO
6.1
7%
0.9
UK
Rio Tinto PLC
LSE:RIO
11.7
8%
1.5
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
0.6
10%
0.1
CH
Glencore PLC
LSE:GLEN
14.1
17%
0.8
CN
CMOC Group Ltd
SSE:603993
16.5
24%
0.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20.5
12%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
91.6
24%
3.8
UK
Anglo American PLC
LSE:AAL
13.6
4%
3.4
RU
GMK Noril'skiy Nikel' PAO
MOEX:GMKN
6.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
W
Winsome Resources Ltd
ASX:WR1
Average EV/EBIT: 24.7
Negative Multiple: -5.9
N/A N/A
AU
BHP Group Ltd
ASX:BHP
6.6
2%
3.3
AU
Rio Tinto Ltd
ASX:RIO
8.8
9%
1
UK
Rio Tinto PLC
LSE:RIO
16.8
8%
2.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
0.7
10%
0.1
CH
Glencore PLC
LSE:GLEN
42.5
29%
1.5
CN
CMOC Group Ltd
SSE:603993
16.5
19%
0.9
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.9
18%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
91.6
19%
4.8
UK
Anglo American PLC
LSE:AAL
24.2
9%
2.7
RU
GMK Noril'skiy Nikel' PAO
MOEX:GMKN
8
N/A N/A