Western Areas Ltd
ASX:WSA
Balance Sheet
Balance Sheet Decomposition
Western Areas Ltd
Western Areas Ltd
Balance Sheet
Western Areas Ltd
| Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
166
|
81
|
231
|
191
|
76
|
140
|
152
|
144
|
145
|
151
|
|
| Cash |
166
|
81
|
231
|
191
|
76
|
140
|
152
|
144
|
145
|
151
|
|
| Total Receivables |
24
|
17
|
30
|
13
|
26
|
12
|
22
|
20
|
16
|
21
|
|
| Accounts Receivables |
22
|
14
|
30
|
11
|
21
|
9
|
20
|
17
|
14
|
17
|
|
| Other Receivables |
3
|
3
|
0
|
1
|
5
|
3
|
2
|
2
|
2
|
4
|
|
| Inventory |
42
|
30
|
39
|
23
|
15
|
21
|
35
|
22
|
30
|
36
|
|
| Other Current Assets |
3
|
2
|
1
|
7
|
3
|
8
|
0
|
3
|
3
|
2
|
|
| Total Current Assets |
235
|
130
|
301
|
235
|
120
|
181
|
209
|
190
|
194
|
210
|
|
| PP&E Net |
536
|
386
|
356
|
361
|
360
|
326
|
329
|
373
|
426
|
532
|
|
| PP&E Gross |
536
|
386
|
356
|
361
|
360
|
326
|
329
|
373
|
426
|
532
|
|
| Accumulated Depreciation |
44
|
57
|
74
|
87
|
103
|
121
|
139
|
154
|
177
|
209
|
|
| Intangible Assets |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Long-Term Investments |
4
|
1
|
1
|
1
|
8
|
11
|
33
|
34
|
34
|
64
|
|
| Total Assets |
775
N/A
|
518
-33%
|
659
+27%
|
598
-9%
|
489
-18%
|
519
+6%
|
572
+10%
|
597
+4%
|
655
+10%
|
807
+23%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
0
|
2
|
2
|
9
|
8
|
18
|
30
|
29
|
34
|
|
| Accrued Liabilities |
53
|
30
|
32
|
29
|
17
|
21
|
28
|
23
|
27
|
26
|
|
| Short-Term Debt |
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
150
|
0
|
95
|
125
|
0
|
0
|
0
|
0
|
1
|
8
|
|
| Other Current Liabilities |
11
|
2
|
10
|
10
|
0
|
0
|
2
|
0
|
8
|
0
|
|
| Total Current Liabilities |
229
|
41
|
139
|
169
|
26
|
30
|
48
|
53
|
65
|
69
|
|
| Long-Term Debt |
209
|
217
|
118
|
0
|
0
|
0
|
0
|
0
|
3
|
13
|
|
| Deferred Income Tax |
41
|
11
|
11
|
14
|
6
|
6
|
11
|
15
|
29
|
38
|
|
| Minority Interest |
0
|
0
|
5
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
6
|
6
|
13
|
14
|
23
|
24
|
24
|
26
|
33
|
51
|
|
| Total Liabilities |
485
N/A
|
275
-43%
|
286
+4%
|
202
-29%
|
55
-73%
|
60
+8%
|
83
+39%
|
95
+14%
|
129
+36%
|
171
+33%
|
|
| Equity | |||||||||||
| Common Stock |
213
|
278
|
384
|
384
|
459
|
459
|
459
|
459
|
460
|
561
|
|
| Retained Earnings |
28
|
47
|
21
|
15
|
0
|
23
|
32
|
43
|
70
|
62
|
|
| Unrealized Security Profit/Loss |
7
|
9
|
9
|
10
|
0
|
0
|
15
|
15
|
11
|
32
|
|
| Other Equity |
55
|
22
|
18
|
6
|
16
|
16
|
18
|
16
|
15
|
18
|
|
| Total Equity |
290
N/A
|
243
-16%
|
373
+53%
|
395
+6%
|
434
+10%
|
459
+6%
|
489
+6%
|
502
+3%
|
526
+5%
|
635
+21%
|
|
| Total Liabilities & Equity |
775
N/A
|
518
-33%
|
659
+27%
|
598
-9%
|
489
-18%
|
519
+6%
|
572
+10%
|
597
+4%
|
655
+10%
|
807
+23%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
180
|
197
|
232
|
233
|
271
|
272
|
273
|
274
|
274
|
322
|
|