Western Areas Ltd
ASX:WSA
Western Areas Ltd
ASX:WSA
Price:
3.86 AUD
Market Closed
Updated:
May 2, 2024
Income Statement
Earnings Waterfall
Western Areas Ltd
Western Areas Ltd
|
Revenue
|
316.4m
AUD
|
|
Cost of Revenue
|
-174.6m
AUD
|
|
Gross Profit
|
141.9m
AUD
|
|
Operating Expenses
|
-110.9m
AUD
|
|
Operating Income
|
31m
AUD
|
|
Other Expenses
|
-7.9m
AUD
|
|
Net Income
|
23m
AUD
|
Income Statement
Western Areas Ltd
Western Areas Ltd
Currency: AUD
| Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Revenue |
1
N/A
|
1
+28%
|
2
+129%
|
8
+268%
|
21
+142%
|
100
+389%
|
216
+115%
|
248
+15%
|
256
+3%
|
269
+5%
|
301
+12%
|
308
+2%
|
275
-11%
|
257
-6%
|
316
+23%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
0
|
0
|
(1)
|
(3)
|
(8)
|
(37)
|
(109)
|
(146)
|
(164)
|
(179)
|
(164)
|
(172)
|
(185)
|
(162)
|
(175)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
1
N/A
|
5
+264%
|
12
+160%
|
64
+431%
|
107
+69%
|
102
-5%
|
93
-9%
|
90
-3%
|
137
+52%
|
137
0%
|
90
-34%
|
96
+6%
|
142
+48%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(44)
|
(86)
|
(86)
|
(84)
|
(79)
|
(84)
|
(96)
|
(98)
|
(103)
|
(111)
|
|
| Selling, General & Administrative |
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(76)
|
(86)
|
(21)
|
(20)
|
(18)
|
(19)
|
(20)
|
(18)
|
(20)
|
(23)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
(32)
|
(65)
|
(63)
|
(60)
|
(65)
|
(76)
|
(79)
|
(83)
|
(88)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
32
|
32
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(4)
N/A
|
(4)
-8%
|
(4)
-2%
|
(1)
+80%
|
5
N/A
|
19
+274%
|
21
+10%
|
16
-25%
|
9
-44%
|
11
+26%
|
53
+364%
|
41
-22%
|
(8)
N/A
|
(7)
+10%
|
31
N/A
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(10)
|
(21)
|
(16)
|
0
|
0
|
(2)
|
0
|
2
|
(6)
|
(1)
|
1
|
(4)
|
(1)
|
|
| Non-Reccuring Items |
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(0)
|
0
|
2
|
3
|
4
|
5
|
6
|
5
|
2
|
1
|
1
|
|
| Pre-Tax Income |
(7)
N/A
|
(7)
-7%
|
(17)
-135%
|
(25)
-47%
|
(15)
+38%
|
19
N/A
|
23
+20%
|
17
-26%
|
13
-23%
|
19
+44%
|
53
+179%
|
45
-15%
|
(5)
N/A
|
(11)
-127%
|
31
N/A
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
2
|
2
|
6
|
8
|
3
|
(1)
|
(1)
|
(5)
|
(5)
|
(5)
|
(14)
|
(13)
|
(0)
|
3
|
(8)
|
|
| Income from Continuing Operations |
(5)
|
(5)
|
(11)
|
(17)
|
(12)
|
19
|
22
|
12
|
8
|
14
|
39
|
32
|
(5)
|
(8)
|
23
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(5)
N/A
|
(5)
-2%
|
(11)
-122%
|
(17)
-53%
|
(12)
+28%
|
19
N/A
|
22
+19%
|
12
-47%
|
8
-28%
|
14
+67%
|
39
+173%
|
32
-18%
|
(5)
N/A
|
(8)
-61%
|
23
N/A
|
|
| EPS (Diluted) |
-0.04
N/A
|
-0.04
N/A
|
-0.07
-75%
|
-0.1
-43%
|
-0.07
+30%
|
0.07
N/A
|
0.08
+14%
|
0.04
-50%
|
0.03
-25%
|
0.05
+67%
|
0.14
+180%
|
0.11
-21%
|
-0.02
N/A
|
-0.03
-50%
|
0.07
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
