Intrinsic Value

WZR's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one WZR stock under the Base Case scenario is 0.265 AUD. Compared to the current market price of 0.028 AUD, WISR Ltd is Undervalued by 89%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WZR Intrinsic Value
0.265 AUD
Undervaluation 89%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
WISR Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
WZR
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for WZR cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

No research report yet

Want a deep‑dive on WISR Ltd?
Request it below and we’ll move it up the queue.

Request This Report
What’s Inside the Report:
Whether it’s a smart buy right now
If the stock is undervalued
Its long-term growth potential
Whether the dividend is safe
How it compares to peers
How strong its moat is
Whether management can be trusted
You Can Read These Reports Right Now
Dive in while we’re working on WISR Ltd’s research
View All Researches
WISR Ltd
ASX:WZR
AU
Financial Services
Market Cap
39m AUD
IPO
Mar 16, 1989
AU
Financial Services
Market Cap
39m AUD
IPO
Mar 16, 1989
Price
AU$false
EPS
AU$false
AI Assistant
AI Assistant
Ask me anything about WISR Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
WISR Ltd

Current Assets 52.2m
Cash & Short-Term Investments 17.9m
Receivables 254.7k
Other Current Assets 34m
Non-Current Assets 761.8m
PP&E 4.2m
Intangibles 8.7m
Other Non-Current Assets 749m
Efficiency

Free Cash Flow Analysis
WISR Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
WISR Ltd

Revenue
91m AUD
Operating Expenses
-46.1m AUD
Operating Income
44.9m AUD
Other Expenses
-54.1m AUD
Net Income
-9.2m AUD
Fundamental Scores

WZR Profitability Score
Profitability Due Diligence

WISR Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Operating Income
ROE is Increasing
Positive Revenue Growth Forecast
41/100
Profitability
Score

WISR Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

WZR Solvency Score
Solvency Due Diligence

WISR Ltd's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
High D/E
23/100
Solvency
Score

WISR Ltd's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WZR Price Targets Summary
WISR Ltd

Wall Street analysts forecast WZR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WZR is 0.061 AUD with a low forecast of 0.061 AUD and a high forecast of 0.063 AUD.

Lowest
Price Target
0.061 AUD
116% Upside
Average
Price Target
0.061 AUD
119% Upside
Highest
Price Target
0.063 AUD
125% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WZR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

WZR Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one WZR stock?

The intrinsic value of one WZR stock under the Base Case scenario is 0.265 AUD.

Is WZR stock undervalued or overvalued?

Compared to the current market price of 0.028 AUD, WISR Ltd is Undervalued by 89%.

Back to Top