
WISR Ltd
ASX:WZR

Intrinsic Value
The intrinsic value of one
WZR
stock under the Base Case scenario is
0.267
AUD.
Compared to the current market price of 0.027 AUD,
WISR Ltd
is
Undervalued by 90%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
WISR Ltd
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
WISR Ltd
Balance Sheet Decomposition
WISR Ltd
Current Assets | 52.2m |
Cash & Short-Term Investments | 17.9m |
Receivables | 254.7k |
Other Current Assets | 34m |
Non-Current Assets | 761.8m |
PP&E | 4.2m |
Intangibles | 8.7m |
Other Non-Current Assets | 749m |
Free Cash Flow Analysis
WISR Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
WISR Ltd
Revenue
|
91m
AUD
|
Operating Expenses
|
-46.1m
AUD
|
Operating Income
|
44.9m
AUD
|
Other Expenses
|
-54.1m
AUD
|
Net Income
|
-9.2m
AUD
|
WZR Profitability Score
Profitability Due Diligence
WISR Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Score
WISR Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
WZR Solvency Score
Solvency Due Diligence
WISR Ltd's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Score
WISR Ltd's solvency score is 23/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WZR Price Targets Summary
WISR Ltd
According to Wall Street analysts, the average 1-year price target for
WZR
is 0.071 AUD
with a low forecast of 0.071 AUD and a high forecast of 0.074 AUD.
Dividends
Current shareholder yield for WZR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
WZR
stock under the Base Case scenario is
0.267
AUD.
Compared to the current market price of 0.027 AUD,
WISR Ltd
is
Undervalued by 90%.