WISR Ltd
ASX:WZR

Watchlist Manager
WISR Ltd Logo
WISR Ltd
ASX:WZR
Watchlist
Price: 0.029 AUD -3.33%
Market Cap: 40.5m AUD

Relative Value

The Relative Value of one WZR stock under the Base Case scenario is 0.268 AUD. Compared to the current market price of 0.029 AUD, WISR Ltd is Undervalued by 89%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WZR Relative Value
Base Case
0.268 AUD
Undervaluation 89%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
85
Median 3Y
0.5
Median 5Y
1.3
Industry
3.1
Forward
0.4
vs History
vs Industry
Median 3Y
-4.6
Median 5Y
-5.7
Industry
14.8
Forward
-9.6
vs History
vs Industry
39
Median 3Y
3.8
Median 5Y
-17
Industry
9.9
vs History
30
vs Industry
47
Median 3Y
0.2
Median 5Y
0.5
Industry
12.3
vs History
60
vs Industry
42
Median 3Y
1
Median 5Y
1.3
Industry
1.3
vs History
84
vs Industry
24
Median 3Y
10.3
Median 5Y
14.1
Industry
4.8
Forward
7.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7
vs History
41
vs Industry
30
Median 3Y
21
Median 5Y
17.5
Industry
13.9
Forward
-336.9
vs History
41
vs Industry
27
Median 3Y
21
Median 5Y
17.5
Industry
14.2
Forward
-194.9
vs History
vs Industry
4
Median 3Y
68.6
Median 5Y
-22.4
Industry
12.1
vs History
vs Industry
5
Median 3Y
-94.2
Median 5Y
-38.9
Industry
13.2
vs History
66
vs Industry
35
Median 3Y
1
Median 5Y
1
Industry
0.9

Multiples Across Competitors

WZR Competitors Multiples
WISR Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
WISR Ltd
ASX:WZR
40.4m AUD 0.4 -4.4 17.6 17.6
US
American Express Co
NYSE:AXP
207.6B USD 2.9 20.5 24.1 27.3
US
Capital One Financial Corp
NYSE:COF
75B USD 1.9 16.4 36.1 0
IN
Bajaj Finance Ltd
NSE:BAJFINANCE
5.6T INR 8.6 35.1 28.1 28.9
US
Discover Financial Services
NYSE:DFS
50.4B USD 2.3 9.1 216.5 0
US
Synchrony Financial
NYSE:SYF
22.8B USD 1.2 7.9 82.7 0
IN
Cholamandalam Investment and Finance Company Ltd
NSE:CHOLAFIN
1.4T INR 5.3 31.7 36.4 37.6
KZ
Kaspi.kz AO
NASDAQ:KSPI
15.6B USD 0 0 0 0
US
SoFi Technologies Inc
NASDAQ:SOFI
14.7B USD 5.2 31 84.2 0
IN
Shriram Finance Ltd
NSE:SHRIRAMFIN
1.2T INR 3 13 20.3 21.2
US
Santander Consumer USA Holdings Inc
F:77S
11.3B EUR 1.6 4.1 8.5 12.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
WISR Ltd
ASX:WZR
Average EV/EBIT: 24.1
17.6
-45%
N/A
US
American Express Co
NYSE:AXP
27.3
23%
1.2
US
Capital One Financial Corp
NYSE:COF
Not Available N/A N/A
IN
Bajaj Finance Ltd
NSE:BAJFINANCE
28.9
26%
1.1
US
Discover Financial Services
NYSE:DFS
Not Available N/A N/A
US
Synchrony Financial
NYSE:SYF
Not Available N/A N/A
IN
Cholamandalam Investment and Finance Company Ltd
NSE:CHOLAFIN
37.6
25%
1.5
KZ
K
Kaspi.kz AO
NASDAQ:KSPI
Not Available N/A N/A
US
SoFi Technologies Inc
NASDAQ:SOFI
Not Available N/A N/A
IN
Shriram Finance Ltd
NSE:SHRIRAMFIN
21.2
20%
1.1
US
S
Santander Consumer USA Holdings Inc
F:77S
12.2
N/A N/A