X2M Connect Ltd
ASX:X2M
Cash Flow Statement
Cash Flow Statement
X2M Connect Ltd
| Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||
| Stock-Based Compensation |
2
|
2
|
1
|
1
|
1
|
1
|
1
|
|
| Change in Working Capital |
(6)
|
(4)
|
1
|
4
|
1
|
0
|
1
|
|
| Cash from Operating Activities |
(6)
N/A
|
(4)
+37%
|
(2)
+40%
|
(2)
+23%
|
(2)
-33%
|
(4)
-56%
|
(3)
+22%
|
|
| Investing Cash Flow | ||||||||
| Capital Expenditures |
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Other Items |
(0)
|
(1)
|
(0)
|
0
|
(1)
|
(0)
|
1
|
|
| Cash from Investing Activities |
(2)
N/A
|
(3)
-73%
|
(3)
+7%
|
(3)
+12%
|
(3)
-29%
|
(3)
+3%
|
(2)
+33%
|
|
| Financing Cash Flow | ||||||||
| Net Issuance of Common Stock |
8
|
4
|
5
|
2
|
5
|
5
|
2
|
|
| Net Issuance of Debt |
(0)
|
1
|
1
|
2
|
1
|
(1)
|
3
|
|
| Other |
(1)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
(0)
|
|
| Cash from Financing Activities |
7
N/A
|
5
-32%
|
6
+21%
|
4
-29%
|
6
+38%
|
5
-19%
|
5
+0%
|
|
| Change in Cash | ||||||||
| Effect of Foreign Exchange Rates |
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
|
| Net Change in Cash |
(1)
N/A
|
(2)
-122%
|
1
N/A
|
(0)
N/A
|
0
N/A
|
(2)
N/A
|
(0)
+89%
|
|
| Free Cash Flow | ||||||||
| Free Cash Flow |
(8)
N/A
|
(6)
+18%
|
(5)
+22%
|
(5)
+7%
|
(5)
-11%
|
(6)
-25%
|
(6)
+14%
|
|