X2M Connect Ltd
ASX:X2M
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
X2M Connect Ltd
ASX:X2M
|
AU |
|
Vicore Pharma Holding AB
STO:VICO
|
SE |
|
Etablissements Maurel et Prom SA
PAR:MAU
|
FR |
|
Jesco Holdings Inc
TSE:1434
|
JP |
|
Sunpower Group Ltd
SGX:5GD
|
CN |
|
Toronto-Dominion Bank
TSX:TD
|
CA |
|
China National Software & Service Co Ltd
SSE:600536
|
CN |
|
S
|
Soracom Inc
TSE:147A
|
JP |
|
S
|
SF Urban Properties AG
SIX:SFPN
|
CH |
|
Diamondrock Hospitality Co
NYSE:DRH
|
US |
|
W
|
Wizz Air Holdings PLC
SWB:WI2
|
CH |
|
China Communications Construction Co Ltd
SSE:601800
|
CN |
|
T
|
Tien Phong Plastic JSC
VN:NTP
|
VN |
|
Nickel 28 Capital Corp
XTSX:NKL
|
CA |
|
A
|
Atec Co Ltd
KOSDAQ:045660
|
KR |
|
V
|
VIX Securities JSC
VN:VIX
|
VN |
|
EZTEC Empreendimentos e Participacoes SA
BOVESPA:EZTC3
|
BR |
|
Oracle Power PLC
LSE:ORCP
|
UK |
|
Fangdd Network Group Ltd
NASDAQ:DUO
|
CN |
|
8Common Ltd
ASX:8CO
|
AU |
|
F
|
First-Corporation Inc
TSE:1430
|
JP |
|
D
|
Dolly Varden Silver Corp
LSE:0USB
|
CA |
Income Statement
Earnings Waterfall
X2M Connect Ltd
Income Statement
X2M Connect Ltd
| Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
10
N/A
|
15
+42%
|
16
+10%
|
15
-9%
|
11
-23%
|
7
-36%
|
6
-10%
|
8
+24%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(8)
|
(11)
|
(12)
|
(10)
|
(7)
|
(4)
|
(3)
|
(4)
|
|
| Gross Profit |
2
N/A
|
4
+55%
|
4
+6%
|
4
+15%
|
5
+8%
|
4
-25%
|
3
-15%
|
4
+18%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(12)
|
(10)
|
(10)
|
(11)
|
(10)
|
(9)
|
(9)
|
(8)
|
|
| Selling, General & Administrative |
(9)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
|
| Other Operating Expenses |
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Operating Income |
(10)
N/A
|
(7)
+36%
|
(6)
+4%
|
(6)
+0%
|
(5)
+14%
|
(5)
+3%
|
(6)
-11%
|
(5)
+15%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(6)
|
|
| Pre-Tax Income |
(10)
N/A
|
(7)
+35%
|
(7)
+2%
|
(7)
-5%
|
(6)
+8%
|
(6)
+3%
|
(12)
-97%
|
(12)
+0%
|
|
| Net Income | |||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(10)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(12)
|
(12)
|
|
| Net Income (Common) |
(10)
N/A
|
(7)
+35%
|
(7)
+2%
|
(7)
-5%
|
(7)
+5%
|
(6)
+2%
|
(13)
-102%
|
(13)
-1%
|
|
| EPS (Diluted) |
-0.07
N/A
|
-0.05
+29%
|
-0.03
+40%
|
-0.03
N/A
|
-0.02
+33%
|
-0.02
N/A
|
-0.03
-50%
|
-0.03
N/A
|
|