First Time Loading...

Xref Ltd
ASX:XF1

Watchlist Manager
Xref Ltd Logo
Xref Ltd
ASX:XF1
Watchlist
Price: 0.125 AUD 4.17% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

Xref Ltd. is a human resources technology company. [ Read More ]

The intrinsic value of one XF1 stock under the Base Case scenario is 0.211 AUD. Compared to the current market price of 0.125 AUD, Xref Ltd is Undervalued by 41%.

Key Points:
XF1 Intrinsic Value
Base Case
0.211 AUD
Undervaluation 41%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Xref Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling XF1 stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Xref Ltd

Provide an overview of the primary business activities
of Xref Ltd.

What unique competitive advantages
does Xref Ltd hold over its rivals?

What risks and challenges
does Xref Ltd face in the near future?

Summarize the latest earnings call
of Xref Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Xref Ltd.

Provide P/S
for Xref Ltd.

Provide P/E
for Xref Ltd.

Provide P/OCF
for Xref Ltd.

Provide P/FCFE
for Xref Ltd.

Provide P/B
for Xref Ltd.

Provide EV/S
for Xref Ltd.

Provide EV/GP
for Xref Ltd.

Provide EV/EBITDA
for Xref Ltd.

Provide EV/EBIT
for Xref Ltd.

Provide EV/OCF
for Xref Ltd.

Provide EV/FCFF
for Xref Ltd.

Provide EV/IC
for Xref Ltd.

Show me price targets
for Xref Ltd made by professional analysts.

What are the Revenue projections
for Xref Ltd?

How accurate were the past Revenue estimates
for Xref Ltd?

What are the Net Income projections
for Xref Ltd?

How accurate were the past Net Income estimates
for Xref Ltd?

What are the EPS projections
for Xref Ltd?

How accurate were the past EPS estimates
for Xref Ltd?

What are the EBIT projections
for Xref Ltd?

How accurate were the past EBIT estimates
for Xref Ltd?

Compare the revenue forecasts
for Xref Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Xref Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Xref Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Xref Ltd compared to its peers.

Compare the P/E ratios
of Xref Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Xref Ltd with its peers.

Analyze the financial leverage
of Xref Ltd compared to its main competitors.

Show all profitability ratios
for Xref Ltd.

Provide ROE
for Xref Ltd.

Provide ROA
for Xref Ltd.

Provide ROIC
for Xref Ltd.

Provide ROCE
for Xref Ltd.

Provide Gross Margin
for Xref Ltd.

Provide Operating Margin
for Xref Ltd.

Provide Net Margin
for Xref Ltd.

Provide FCF Margin
for Xref Ltd.

Show all solvency ratios
for Xref Ltd.

Provide D/E Ratio
for Xref Ltd.

Provide D/A Ratio
for Xref Ltd.

Provide Interest Coverage Ratio
for Xref Ltd.

Provide Altman Z-Score Ratio
for Xref Ltd.

Provide Quick Ratio
for Xref Ltd.

Provide Current Ratio
for Xref Ltd.

Provide Cash Ratio
for Xref Ltd.

What is the historical Revenue growth
over the last 5 years for Xref Ltd?

What is the historical Net Income growth
over the last 5 years for Xref Ltd?

What is the current Free Cash Flow
of Xref Ltd?

Financials

Balance Sheet Decomposition
Xref Ltd

Current Assets 6.7m
Cash & Short-Term Investments 3.6m
Receivables 2.4m
Other Current Assets 718.2k
Non-Current Assets 11.2m
Long-Term Investments 222.6k
PP&E 738.8k
Intangibles 10.2m
Current Liabilities 20.9m
Accounts Payable 1.7m
Accrued Liabilities 1.1m
Other Current Liabilities 18.1m
Non-Current Liabilities 1.5m
Long-Term Debt 59.2k
Other Non-Current Liabilities 1.5m
Efficiency

Earnings Waterfall
Xref Ltd

Revenue
20.7m AUD
Cost of Revenue
-3.1m AUD
Gross Profit
17.6m AUD
Operating Expenses
-22.7m AUD
Operating Income
-5.1m AUD
Other Expenses
-851.2k AUD
Net Income
-6m AUD

Free Cash Flow Analysis
Xref Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

XF1 Profitability Score
Profitability Due Diligence

Xref Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Year Average ROE
Exceptional ROE
Exceptional 3-Years Revenue Growth
47/100
Profitability
Score

Xref Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

XF1 Solvency Score
Solvency Due Diligence

Xref Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
48/100
Solvency
Score

Xref Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

XF1 Price Targets Summary
Xref Ltd

There are no price targets for XF1.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

XF1 Price
Xref Ltd

1M 1M
+14%
6M 6M
-24%
1Y 1Y
-31%
3Y 3Y
-57%
5Y 5Y
-80%
10Y 10Y
-99%
Annual Price Range
0.125
52w Low
0.1
52w High
0.225
Price Metrics
Average Annual Return -3.37%
Standard Deviation of Annual Returns 61.49%
Max Drawdown -89%
Shares Statistics
Market Capitalization 23.6m AUD
Shares Outstanding 189 083 008
Percentage of Shares Shorted
N/A

XF1 Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Xref Ltd Logo
Xref Ltd

Country

Australia

Industry

Technology

Market Cap

23.6m AUD

Dividend Yield

0%

Description

Xref Ltd. is a human resources technology company. The firm is engaged in developing human resources technology, which automates the candidate reference process for employers. The firm operates through two segments: candidate referencing and ID verification. Candidate referencing segment offers online reference checking platform, which provides clients to request one or multiple references at a time and receive feedback within 24 hours. The company offers Xref credits to use its candidate referencing platform. ID verification segment provides facial recognition and liveness detection systems to reduce the risk of identity fraud. The company is an identity verification and fraud prevention platform offered by RapidID. The platform performs GlobalID Checks, Anti Money Laundering (AML) and Know Your Customer (KYC) Compliance, Identity (ID) Document Verification and Biometric Verification.

Contact

NEW SOUTH WALES
Suite 17, 13 Hickson Road, Dawes Point
+61282443099.0
https://xref.com/en/au/

IPO

2007-04-18

Employees

-

Officers

Founder, MD, CEO & Executive Director
Mr. Lee-Martin John Seymour
CFO & COO
Mr. James Solomons B.Com., CTA, F.C.A.
CTO and Director of Delivery & Operations
Ms. Sharon Blesson
Company Secretary
Mr. Robert John Waring BEc, CA, FAICD, FCIS, FFin
Compliance Manager
Ms. Melanie Seymour
General Counsel
Tracy Murdoch
Show More
Group GM of Revenue
Ms. Sarah Mulvenna
Show Less

See Also

Discover More
What is the Intrinsic Value of one XF1 stock?

The intrinsic value of one XF1 stock under the Base Case scenario is 0.211 AUD.

Is XF1 stock undervalued or overvalued?

Compared to the current market price of 0.125 AUD, Xref Ltd is Undervalued by 41%.