XF1 Relative Valuation - Xref Ltd

Watchlist Manager

Watchlist

Price: 0.09 AUD Market Closed

Market Cap: AU$19.8m

Relative Value

The Relative Value of one XF1 stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.09 AUD, Xref Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

XF1 Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
AU		Xref Ltd ASX:XF1	19.8m AUD	0.9	-10.1	-9.7	-9.7
US		Ezenia! Inc OTC:EZEN	567B USD	233 910.9	-180 630.8	-182 667.2	-177 298
US		Palantir Technologies Inc NASDAQ:PLTR	367.4B USD	81	223.2	247.1	251.7
DE		SAP SE XETRA:SAP	189.2B EUR	5.1	25.8	15.9	17.9
US		Salesforce Inc NYSE:CRM	182.9B USD	4.4	24.4	14.4	20.2
US		Applovin Corp NASDAQ:APP	153.6B USD	27.3	44.9	34.6	36.2
US		Intuit Inc NASDAQ:INTU	124B USD	6.1	28.5	20	23
US		Adobe Inc NASDAQ:ADBE	104.1B USD	4.2	14.3	10.5	11.4
US	N	NCR Corp LSE:0K45	91.9B USD	34.2	2 187.8	246.7	639.7
US		Synopsys Inc NASDAQ:SNPS	82.7B USD	10.2	74.3	43.8	91.2
US		Cadence Design Systems Inc NASDAQ:CDNS	79.4B USD	14.9	71	40.9	46.5

				Revenue Growth	P/S to Growth
AU		Xref Ltd ASX:XF1	Average P/S: 21 281.8 0.9	N/A	N/A
US		Ezenia! Inc OTC:EZEN	233 910.9	N/A	N/A
US		Palantir Technologies Inc NASDAQ:PLTR	81	50%	1.6
DE		SAP SE XETRA:SAP	5.1	11%	0.5
US		Salesforce Inc NYSE:CRM	4.4	11%	0.4
US		Applovin Corp NASDAQ:APP	27.3	34%	0.8
US		Intuit Inc NASDAQ:INTU	6.1	13%	0.5
US		Adobe Inc NASDAQ:ADBE	4.2	10%	0.4
US	N	NCR Corp LSE:0K45	34.2	N/A	N/A
US		Synopsys Inc NASDAQ:SNPS	10.2	20%	0.5
US		Cadence Design Systems Inc NASDAQ:CDNS	14.9	14%	1.1

				Earnings Growth	PEG
AU		Xref Ltd ASX:XF1	Average P/E: 299.4 Negative Multiple: -10.1	N/A	N/A
US		Ezenia! Inc OTC:EZEN	Negative Multiple: -180 630.8	N/A	N/A
US		Palantir Technologies Inc NASDAQ:PLTR	223.2	58%	3.8
DE		SAP SE XETRA:SAP	25.8	16%	1.6
US		Salesforce Inc NYSE:CRM	24.4	31%	0.8
US		Applovin Corp NASDAQ:APP	44.9	38%	1.2
US		Intuit Inc NASDAQ:INTU	28.5	30%	1
US		Adobe Inc NASDAQ:ADBE	14.3	19%	0.8
US	N	NCR Corp LSE:0K45	2 187.8	N/A	N/A
US		Synopsys Inc NASDAQ:SNPS	74.3	44%	1.7
US		Cadence Design Systems Inc NASDAQ:CDNS	71	37%	1.9

				EBITDA Growth	EV/EBITDA to Growth
AU		Xref Ltd ASX:XF1	Average EV/EBITDA: 74.9 Negative Multiple: -9.7	N/A	N/A
US		Ezenia! Inc OTC:EZEN	Negative Multiple: -182 667.2	N/A	N/A
US		Palantir Technologies Inc NASDAQ:PLTR	247.1	82%	3
DE		SAP SE XETRA:SAP	15.9	15%	1.1
US		Salesforce Inc NYSE:CRM	14.4	23%	0.6
US		Applovin Corp NASDAQ:APP	34.6	36%	1
US		Intuit Inc NASDAQ:INTU	20	27%	0.7
US		Adobe Inc NASDAQ:ADBE	10.5	15%	0.7
US	N	NCR Corp LSE:0K45	246.7	9%	27.4
US		Synopsys Inc NASDAQ:SNPS	43.8	53%	0.8
US		Cadence Design Systems Inc NASDAQ:CDNS	40.9	24%	1.7

				EBIT Growth	EV/EBIT to Growth
AU		Xref Ltd ASX:XF1	Average EV/EBIT: 126.4 Negative Multiple: -9.7	N/A	N/A
US		Ezenia! Inc OTC:EZEN	Negative Multiple: -177 298	N/A	N/A
US		Palantir Technologies Inc NASDAQ:PLTR	251.7	79%	3.2
DE		SAP SE XETRA:SAP	17.9	15%	1.2
US		Salesforce Inc NYSE:CRM	20.2	32%	0.6
US		Applovin Corp NASDAQ:APP	36.2	37%	1
US		Intuit Inc NASDAQ:INTU	23	31%	0.7
US		Adobe Inc NASDAQ:ADBE	11.4	16%	0.7
US	N	NCR Corp LSE:0K45	639.7	N/A	N/A
US		Synopsys Inc NASDAQ:SNPS	91.2	79%	1.2
US		Cadence Design Systems Inc NASDAQ:CDNS	46.5	26%	1.8

Xref Ltd
ASX:XF1

Relative Value

Valuation Multiples

Multiples Across Competitors

XF1 Competitors Multiples
Xref Ltd Competitors

See Also

Company

Help

Tools

Stocks

Xref Ltd ASX:XF1

Relative Value

Valuation Multiples

Multiples Across Competitors

XF1 Competitors Multiples Xref Ltd Competitors

See Also

Company

Help

Tools

Stocks

Xref Ltd
ASX:XF1

XF1 Competitors Multiples
Xref Ltd Competitors