Xantippe Resources Ltd
ASX:XTC
Income Statement
Earnings Waterfall
Xantippe Resources Ltd
Income Statement
Xantippe Resources Ltd
| Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
-40%
|
0
N/A
|
0
+13%
|
0
+12%
|
0
-5%
|
0
+11%
|
0
-20%
|
0
-44%
|
0
-22%
|
0
-57%
|
0
-67%
|
0
-54%
|
0
N/A
|
0
N/A
|
0
+206%
|
0
+0%
|
0
-67%
|
0
+44%
|
0
-31%
|
0
+318%
|
0
-4%
|
0
+154%
|
0
+284%
|
0
-96%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||
| Operating Expenses |
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(4)
|
(2)
|
(1)
|
(2)
|
(4)
|
(6)
|
(10)
|
(8)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(6)
|
(8)
|
(7)
|
|
| Research & Development |
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(4)
N/A
|
(4)
+10%
|
(3)
+14%
|
(3)
-1%
|
(3)
+17%
|
(2)
+11%
|
(2)
+36%
|
(1)
+38%
|
(2)
-64%
|
(2)
-25%
|
(2)
+16%
|
(1)
+18%
|
(1)
+23%
|
(1)
+22%
|
(1)
-30%
|
(2)
-72%
|
(2)
-38%
|
(3)
-12%
|
(3)
-3%
|
(3)
+8%
|
(2)
+16%
|
(2)
+26%
|
(3)
-71%
|
(3)
-14%
|
(2)
+39%
|
(1)
+28%
|
(2)
-70%
|
(4)
-62%
|
(6)
-50%
|
(10)
-73%
|
(8)
+17%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||
| Non-Reccuring Items |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(4)
N/A
|
(4)
+4%
|
(4)
+13%
|
(3)
+7%
|
(3)
+17%
|
(2)
+11%
|
(2)
+36%
|
(1)
+38%
|
(2)
-64%
|
(2)
-17%
|
(1)
+21%
|
(1)
+12%
|
(1)
+20%
|
(1)
+22%
|
(1)
-30%
|
(2)
-72%
|
(2)
-38%
|
(3)
-3%
|
(3)
-4%
|
(2)
+17%
|
(2)
+19%
|
(2)
+7%
|
(3)
-71%
|
(3)
-14%
|
(2)
+48%
|
(1)
+33%
|
(2)
-109%
|
(4)
-62%
|
(6)
-50%
|
(10)
-70%
|
(8)
+18%
|
|
| Net Income | ||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
(4)
|
(6)
|
(10)
|
(8)
|
|
| Net Income (Common) |
(4)
N/A
|
(4)
+4%
|
(4)
+13%
|
(3)
+7%
|
(3)
+17%
|
(2)
+11%
|
(2)
+36%
|
(1)
+38%
|
(2)
-64%
|
(2)
-17%
|
(1)
+21%
|
(1)
+12%
|
(1)
+20%
|
(1)
+22%
|
(1)
-30%
|
(2)
-72%
|
(2)
-38%
|
(3)
-3%
|
(3)
-4%
|
(2)
+17%
|
(2)
+19%
|
(2)
+7%
|
(3)
-71%
|
(3)
-14%
|
(2)
+48%
|
(1)
+33%
|
(2)
-109%
|
(4)
-62%
|
(6)
-50%
|
(10)
-70%
|
(8)
+18%
|
|
| EPS (Diluted) |
-5.86
N/A
|
-5.11
+13%
|
-4.11
+20%
|
-3.71
+10%
|
-2.73
+26%
|
-2.31
+15%
|
-1.48
+36%
|
-0.92
+38%
|
-1.33
-45%
|
-1.37
-3%
|
-0.98
+28%
|
-0.76
+22%
|
-0.01
+99%
|
-0.45
-4 400%
|
0
N/A
|
-0.57
N/A
|
-0.01
+98%
|
-0.52
-5 100%
|
0
N/A
|
-0.33
N/A
|
0
N/A
|
-0.21
N/A
|
-0.17
+19%
|
-0.09
+47%
|
-0.05
+44%
|
-0.03
+40%
|
-0.05
-67%
|
-0.06
-20%
|
-0.07
-17%
|
-0.11
-57%
|
-0.1
+9%
|
|