Xantippe Resources Ltd
ASX:XTC

Watchlist Manager
Xantippe Resources Ltd Logo
Xantippe Resources Ltd
ASX:XTC
Watchlist
Price: 0.2 AUD
Market Cap: 17.5m AUD

Relative Value

There is not enough data to reliably calculate the relative value of XTC.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XTC Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.9
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-3.3
Industry
18.1
vs History
vs Industry
Median 3Y
-3.5
Median 5Y
-5.2
Industry
10.7
vs History
vs Industry
Median 3Y
-4.3
Median 5Y
-4.3
Industry
18.2
vs History
58
vs Industry
Median 3Y
0.5
Median 5Y
1.5
Industry
2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8
vs History
vs Industry
Median 3Y
-2.5
Median 5Y
-3
Industry
11.5
vs History
vs Industry
Median 3Y
-2.5
Median 5Y
-3
Industry
14.5
vs History
vs Industry
Median 3Y
-4.2
Median 5Y
-4.5
Industry
12.2
vs History
vs Industry
Median 3Y
-3.8
Median 5Y
-3.8
Industry
16.2
vs History
28
vs Industry
Median 3Y
0.5
Median 5Y
0.5
Industry
1.7

Multiples Across Competitors

XTC Competitors Multiples
Xantippe Resources Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Xantippe Resources Ltd
ASX:XTC
17.5m AUD 0 -2.2 -2.5 -2.5
AU
BHP Group Ltd
ASX:BHP
203.2B AUD 2.6 14.9 5.7 7.4
AU
Rio Tinto Ltd
ASX:RIO
189.9B AUD 2.3 12.2 6.5 9.3
UK
Rio Tinto PLC
LSE:RIO
76.3B GBP 1.9 10 119.9 172.3
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1T MXN 3.4 14.8 6.7 7.9
CH
Glencore PLC
LSE:GLEN
38.1B GBP 0.2 -25 259.1 780.5
SA
Saudi Arabian Mining Company SJSC
SAU:1211
154.3B SAR 4.3 35.6 15 24.9
UK
Anglo American PLC
LSE:AAL
30B GBP 1.9 -9.5 129 228.8
CN
CMOC Group Ltd
SSE:603993
273.3B CNY 1.3 16 9 9
CN
China Molybdenum Co Ltd
OTC:CMCLF
35.5B USD 1.2 14.8 8.3 8.3
ZA
African Rainbow Minerals Ltd
JSE:ARI
33.5B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
AU
Xantippe Resources Ltd
ASX:XTC
Average P/E: 16.9
Negative Multiple: -2.2
N/A N/A
AU
BHP Group Ltd
ASX:BHP
14.9
4%
3.7
AU
Rio Tinto Ltd
ASX:RIO
12.2
-3%
N/A
UK
Rio Tinto PLC
LSE:RIO
10
-2%
N/A
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
14.8
8%
1.8
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -25 N/A N/A
SA
Saudi Arabian Mining Company SJSC
SAU:1211
35.6
37%
1
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -9.5 N/A N/A
CN
CMOC Group Ltd
SSE:603993
16
11%
1.5
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
14.8
12%
1.2
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Xantippe Resources Ltd
ASX:XTC
Average EV/EBITDA: 62.1
Negative Multiple: -2.5
N/A N/A
AU
BHP Group Ltd
ASX:BHP
5.7
1%
5.7
AU
Rio Tinto Ltd
ASX:RIO
6.5
5%
1.3
UK
Rio Tinto PLC
LSE:RIO
119.9
6%
20
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
6.7
7%
1
CH
Glencore PLC
LSE:GLEN
259.1
17%
15.2
SA
Saudi Arabian Mining Company SJSC
SAU:1211
15
2%
7.5
UK
Anglo American PLC
LSE:AAL
129
7%
18.4
CN
CMOC Group Ltd
SSE:603993
9
14%
0.6
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
8.3
14%
0.6
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Xantippe Resources Ltd
ASX:XTC
Average EV/EBIT: 138.7
Negative Multiple: -2.5
N/A N/A
AU
BHP Group Ltd
ASX:BHP
7.4
-2%
N/A
AU
Rio Tinto Ltd
ASX:RIO
9.3
3%
3.1
UK
Rio Tinto PLC
LSE:RIO
172.3
2%
86.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
7.9
6%
1.3
CH
Glencore PLC
LSE:GLEN
780.5
27%
28.9
SA
Saudi Arabian Mining Company SJSC
SAU:1211
24.9
7%
3.6
UK
Anglo American PLC
LSE:AAL
228.8
5%
45.8
CN
CMOC Group Ltd
SSE:603993
9
10%
0.9
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
8.3
10%
0.8
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A