Yowie Group Ltd
ASX:YOW
Cash Flow Statement
Cash Flow Statement
Yowie Group Ltd
| Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
|
| Cash Interest Paid |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
0
N/A
|
(1)
N/A
|
0
N/A
|
0
-79%
|
(1)
N/A
|
(1)
-21%
|
(1)
-14%
|
(0)
+68%
|
(1)
-269%
|
(1)
-23%
|
(1)
+42%
|
(0)
+47%
|
(0)
+69%
|
(0)
-18%
|
(0)
N/A
|
(0)
-8%
|
(0)
+7%
|
(1)
-638%
|
(2)
-69%
|
(4)
-133%
|
(7)
-86%
|
(9)
-26%
|
(7)
+26%
|
(2)
+70%
|
(0)
+93%
|
(3)
-1 797%
|
(5)
-102%
|
(6)
-23%
|
(5)
+12%
|
(2)
+63%
|
(2)
+21%
|
(2)
-49%
|
(1)
+44%
|
1
N/A
|
2
+96%
|
0
-94%
|
0
-69%
|
0
+402%
|
(1)
N/A
|
(3)
-155%
|
(3)
+15%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(3)
|
(3)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Other Items |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(2)
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+43%
|
0
N/A
|
(0)
N/A
|
(0)
-75%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(2)
-11%
|
(1)
+63%
|
(1)
-92%
|
(1)
+13%
|
(0)
+68%
|
(1)
-215%
|
(3)
-221%
|
(3)
+15%
|
(1)
+60%
|
(2)
-47%
|
(2)
-12%
|
(2)
+13%
|
(1)
+13%
|
(1)
+36%
|
(1)
+9%
|
(1)
+29%
|
(0)
+96%
|
(0)
-61%
|
(0)
-310%
|
(0)
-31%
|
1
N/A
|
0
-95%
|
(3)
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
7
|
13
|
9
|
9
|
13
|
27
|
23
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
1
+51%
|
(1)
N/A
|
(1)
+20%
|
0
N/A
|
1
+2 217%
|
1
+6%
|
1
N/A
|
1
-3%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
5
N/A
|
5
-5%
|
7
+39%
|
13
+91%
|
8
-36%
|
8
0%
|
12
+51%
|
26
+113%
|
22
-16%
|
1
-96%
|
1
-1%
|
(0)
N/A
|
(0)
+66%
|
(0)
+9%
|
(3)
-99 393%
|
(3)
+0%
|
(6)
-103%
|
(6)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-889%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
|
| Net Change in Cash |
1
N/A
|
(1)
N/A
|
(1)
-12%
|
(1)
-45%
|
(1)
+25%
|
1
N/A
|
1
-3%
|
1
+48%
|
0
-52%
|
(1)
N/A
|
(1)
+26%
|
(0)
+47%
|
(0)
+69%
|
(0)
-18%
|
(0)
N/A
|
(0)
-8%
|
(0)
+7%
|
3
N/A
|
2
-37%
|
2
+47%
|
5
+88%
|
(2)
N/A
|
1
N/A
|
9
+1 168%
|
23
+162%
|
17
-25%
|
(5)
N/A
|
(6)
-29%
|
(7)
-19%
|
(4)
+47%
|
(3)
+21%
|
(6)
-102%
|
(5)
+27%
|
(5)
+1%
|
(3)
+25%
|
(0)
+100%
|
(0)
-2 233%
|
0
N/A
|
(1)
N/A
|
(3)
-349%
|
(6)
-67%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
0
N/A
|
(1)
N/A
|
0
N/A
|
0
-93%
|
(1)
N/A
|
(1)
-11%
|
(1)
-14%
|
(0)
+68%
|
(1)
-269%
|
(1)
-23%
|
(1)
+42%
|
(0)
+47%
|
(0)
+69%
|
(0)
-18%
|
(0)
N/A
|
(0)
-8%
|
(0)
+7%
|
(2)
-1 554%
|
(3)
-38%
|
(4)
-47%
|
(8)
-87%
|
(10)
-20%
|
(7)
+30%
|
(3)
+57%
|
(3)
-11%
|
(5)
-58%
|
(6)
-19%
|
(8)
-27%
|
(7)
+7%
|
(4)
+51%
|
(3)
+17%
|
(3)
-10%
|
(2)
+35%
|
1
N/A
|
2
+255%
|
0
-96%
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(4)
-179%
|
(4)
+12%
|
|