Yandal Resources Ltd
ASX:YRL

Watchlist Manager
Yandal Resources Ltd Logo
Yandal Resources Ltd
ASX:YRL
Watchlist
Price: 0.26 AUD 4%
Market Cap: 98.7m AUD

Relative Value

YRL doesn't have a meaningful market cap.

The Relative Value of one YRL stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.26 AUD, Yandal Resources Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

YRL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
14
Median 3Y
363.6
Median 5Y
674.6
Industry
2.1
vs History
vs Industry
Median 3Y
-9.8
Median 5Y
-11.9
Industry
19.3
vs History
vs Industry
Median 3Y
-11
Median 5Y
-26.2
Industry
11.2
vs History
vs Industry
Median 3Y
-8.8
Median 5Y
-10.2
Industry
18.5
vs History
6
vs Industry
13
Median 3Y
6.7
Median 5Y
7
Industry
2.2
vs History
58
vs Industry
15
Median 3Y
303.9
Median 5Y
641.2
Industry
2.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.5
vs History
vs Industry
Median 3Y
-8.1
Median 5Y
-10.8
Industry
12.6
vs History
vs Industry
Median 3Y
-8.1
Median 5Y
-10.8
Industry
15.2
vs History
vs Industry
Median 3Y
-9.2
Median 5Y
-24.9
Industry
12.6
vs History
vs Industry
Median 3Y
-7.3
Median 5Y
-8.8
Industry
16.9
vs History
12
vs Industry
0
Median 3Y
1.1
Median 5Y
5.1
Industry
1.9

Multiples Across Competitors

YRL Competitors Multiples
Yandal Resources Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Yandal Resources Ltd
ASX:YRL
98.7m AUD 438.4 -12 -11.5 -11.5
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 804.4 36 737.6 20 267 23 257.7
ZA
Gold Fields Ltd
JSE:GFI
652.6B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
209.2B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
973.3B CNY 3 21.2 18.6 18.6
US
Newmont Corporation
NYSE:NEM
117.9B USD 5.5 16.4 9.9 12.6
AU
Greatland Gold PLC
ASX:GGP
149.1B AUD 77.8 220.9 159.1 178.5
CA
Agnico Eagle Mines Ltd
TSX:AEM
126.7B CAD 8.7 26.5 13.1 17.1
CA
Barrick Mining Corp
F:ABR0
68.4B EUR 5.5 22.3 9.6 12.2
CA
Barrick Gold Corp
TSX:ABX
110.5B CAD 5.5 22.3 9.5 12.1
CA
Wheaton Precious Metals Corp
TSX:WPM
77.4B CAD 30.5 55.7 40.8 51.9
P/E Multiple
Earnings Growth PEG
AU
Yandal Resources Ltd
ASX:YRL
Average P/E: 4 640.4
Negative Multiple: -12
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
36 737.6
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
48%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
21.2
26%
0.8
US
Newmont Corporation
NYSE:NEM
16.4
43%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
220.9
N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
26.5
40%
0.7
CA
Barrick Mining Corp
F:ABR0
22.3
45%
0.5
CA
Barrick Gold Corp
TSX:ABX
22.3
44%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
55.7
45%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Yandal Resources Ltd
ASX:YRL
Average EV/EBITDA: 2 565.9
Negative Multiple: -11.5
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
20 267
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
31%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.6
34%
0.5
US
Newmont Corporation
NYSE:NEM
9.9
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
159.1
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
13.1
27%
0.5
CA
Barrick Mining Corp
F:ABR0
9.6
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
9.5
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
40.8
32%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Yandal Resources Ltd
ASX:YRL
Average EV/EBIT: 2 945.1
Negative Multiple: -11.5
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
23 257.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.6
28%
0.7
US
Newmont Corporation
NYSE:NEM
12.6
29%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
178.5
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
17.1
38%
0.5
CA
Barrick Mining Corp
F:ABR0
12.2
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
12.1
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
51.9
28%
1.9