YRL Relative Valuation - Yandal Resources Ltd

Watchlist Manager

Watchlist

Price: 0.2 AUD Market Closed

Market Cap: AU$75.9m

	Yandal Resources Ltd ASX:YRL	AU
T	TFE Co Ltd KOSDAQ:425420	KR

Relative Value

YRL doesn't have a meaningful market cap.

The Relative Value of one YRL stock under the Base Case scenario is 0.01 AUD. Compared to the current market price of 0.2 AUD, Yandal Resources Ltd is Overvalued by 97%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

YRL Relative Value

Base Case

Overvaluation 97%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
AU		Yandal Resources Ltd ASX:YRL	75.9m AUD	472.3	-10.7	-5.4	-5.4
RU	P	Polyus PJSC LSE:PLZL	70.4T USD	11 233.1	34 959.7	19 286.2	22 132.2
ZA	G	Gold Fields Ltd JSE:GFI	596.4B ZAR	4.2	10.4	6.4	7.5
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	145.9B ZAR	1.8	9	4.5	5.4
CN		Zijin Mining Group Co Ltd SSE:601899	841.2B CNY	2.6	18.5	15.1	15.1
US		Newmont Corporation NYSE:NEM	104.3B USD	4.6	14.7	7.6	9.3
AU	G	Greatland Gold PLC ASX:GGP	133.6B AUD	40.4	109.3	69.6	77.7
CA		Agnico Eagle Mines Ltd TSX:AEM	124.2B CAD	7.6	20.3	11	13.9
CA		Barrick Mining Corp F:ABR0	53.6B EUR	3.7	12.5	6	7.5
CA		Barrick Gold Corp TSX:ABX	85.4B CAD	3.7	12.5	6.1	7.5
HK	Z	Zijin Gold International Co Ltd HKEX:2259	462.1B HKD	19.8	122.7	42	59.5

				Revenue Growth	P/S to Growth
AU		Yandal Resources Ltd ASX:YRL	Average P/S: 1 072.2 472.3	N/A	N/A
RU	P	Polyus PJSC LSE:PLZL	11 233.1	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	4.2	13%	0.3
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	1.8	20%	0.1
CN		Zijin Mining Group Co Ltd SSE:601899	2.6	16%	0.2
US		Newmont Corporation NYSE:NEM	4.6	10%	0.5
AU	G	Greatland Gold PLC ASX:GGP	40.4	-11%	N/A
CA		Agnico Eagle Mines Ltd TSX:AEM	7.6	11%	0.7
CA		Barrick Mining Corp F:ABR0	3.7	15%	0.2
CA		Barrick Gold Corp TSX:ABX	3.7	15%	0.2
HK	Z	Zijin Gold International Co Ltd HKEX:2259	19.8	48%	0.4

				Earnings Growth	PEG
AU		Yandal Resources Ltd ASX:YRL	Average P/E: 3 529 Negative Multiple: -10.7	N/A	N/A
RU	P	Polyus PJSC LSE:PLZL	34 959.7	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	10.4	14%	0.7
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	9	51%	0.2
CN		Zijin Mining Group Co Ltd SSE:601899	18.5	35%	0.5
US		Newmont Corporation NYSE:NEM	14.7	16%	0.9
AU	G	Greatland Gold PLC ASX:GGP	109.3	N/A	N/A
CA		Agnico Eagle Mines Ltd TSX:AEM	20.3	13%	1.6
CA		Barrick Mining Corp F:ABR0	12.5	17%	0.7
CA		Barrick Gold Corp TSX:ABX	12.5	17%	0.7
HK	Z	Zijin Gold International Co Ltd HKEX:2259	122.7	97%	1.3

				EBITDA Growth	EV/EBITDA to Growth
AU		Yandal Resources Ltd ASX:YRL	Average EV/EBITDA: 1 945.4 Negative Multiple: -5.4	N/A	N/A
RU	P	Polyus PJSC LSE:PLZL	19 286.2	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	6.4	16%	0.4
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	4.5	34%	0.1
CN		Zijin Mining Group Co Ltd SSE:601899	15.1	45%	0.3
US		Newmont Corporation NYSE:NEM	7.6	11%	0.7
AU	G	Greatland Gold PLC ASX:GGP	69.6	-5%	N/A
CA		Agnico Eagle Mines Ltd TSX:AEM	11	14%	0.8
CA		Barrick Mining Corp F:ABR0	6	21%	0.3
CA		Barrick Gold Corp TSX:ABX	6.1	21%	0.3
HK	Z	Zijin Gold International Co Ltd HKEX:2259	42	69%	0.6

				EBIT Growth	EV/EBIT to Growth
AU		Yandal Resources Ltd ASX:YRL	Average EV/EBIT: 2 233.6 Negative Multiple: -5.4	N/A	N/A
RU	P	Polyus PJSC LSE:PLZL	22 132.2	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	7.5	11%	0.7
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	5.4	37%	0.1
CN		Zijin Mining Group Co Ltd SSE:601899	15.1	38%	0.4
US		Newmont Corporation NYSE:NEM	9.3	17%	0.5
AU	G	Greatland Gold PLC ASX:GGP	77.7	-3%	N/A
CA		Agnico Eagle Mines Ltd TSX:AEM	13.9	17%	0.8
CA		Barrick Mining Corp F:ABR0	7.5	23%	0.3
CA		Barrick Gold Corp TSX:ABX	7.5	23%	0.3
HK	Z	Zijin Gold International Co Ltd HKEX:2259	59.5	78%	0.8

Yandal Resources Ltd
ASX:YRL

Relative Value

Valuation Multiples

Multiples Across Competitors

YRL Competitors Multiples
Yandal Resources Ltd Competitors

See Also

Company

Help

Tools

Stocks

Yandal Resources Ltd ASX:YRL

Relative Value

Valuation Multiples

Multiples Across Competitors

YRL Competitors Multiples Yandal Resources Ltd Competitors

See Also

Company

Help

Tools

Stocks

Yandal Resources Ltd
ASX:YRL

YRL Competitors Multiples
Yandal Resources Ltd Competitors