AS Company SA
ATHEX:ASCO
Balance Sheet
Balance Sheet Decomposition
AS Company SA
AS Company SA
Balance Sheet
AS Company SA
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
0
|
0
|
7
|
5
|
4
|
3
|
5
|
6
|
5
|
9
|
7
|
8
|
7
|
3
|
4
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
0
|
0
|
0
|
5
|
4
|
3
|
5
|
6
|
5
|
9
|
7
|
8
|
7
|
3
|
4
|
|
| Short-Term Investments |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
0
|
2
|
4
|
4
|
3
|
6
|
8
|
7
|
9
|
11
|
11
|
11
|
12
|
|
| Total Receivables |
12
|
11
|
9
|
11
|
12
|
13
|
15
|
14
|
12
|
12
|
10
|
8
|
8
|
8
|
11
|
14
|
13
|
11
|
10
|
11
|
11
|
8
|
15
|
13
|
|
| Accounts Receivables |
5
|
6
|
6
|
6
|
6
|
6
|
15
|
15
|
13
|
8
|
6
|
6
|
8
|
8
|
11
|
14
|
13
|
11
|
10
|
10
|
5
|
4
|
4
|
5
|
|
| Other Receivables |
6
|
5
|
4
|
5
|
6
|
7
|
0
|
1
|
1
|
4
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
5
|
10
|
9
|
|
| Inventory |
3
|
4
|
3
|
4
|
3
|
4
|
4
|
8
|
6
|
6
|
4
|
3
|
3
|
3
|
3
|
4
|
3
|
5
|
5
|
5
|
5
|
8
|
7
|
9
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
2
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
|
| Total Current Assets |
17
|
16
|
14
|
15
|
16
|
18
|
21
|
24
|
23
|
23
|
20
|
18
|
18
|
20
|
22
|
25
|
28
|
30
|
32
|
31
|
35
|
34
|
36
|
39
|
|
| PP&E Net |
1
|
3
|
7
|
7
|
9
|
9
|
8
|
8
|
8
|
8
|
8
|
7
|
7
|
7
|
6
|
6
|
6
|
5
|
5
|
5
|
5
|
4
|
5
|
5
|
|
| PP&E Gross |
1
|
3
|
7
|
7
|
9
|
9
|
8
|
8
|
0
|
8
|
8
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
4
|
5
|
5
|
|
| Accumulated Depreciation |
0
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
0
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
8
|
8
|
9
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
4
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
18
N/A
|
19
+7%
|
20
+6%
|
22
+7%
|
25
+17%
|
26
+4%
|
29
+12%
|
33
+12%
|
31
-6%
|
31
+0%
|
28
-11%
|
26
-7%
|
26
-1%
|
27
+4%
|
29
+6%
|
32
+11%
|
34
+8%
|
35
+3%
|
37
+7%
|
36
-3%
|
40
+10%
|
41
+3%
|
46
+11%
|
49
+7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
4
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
0
|
0
|
2
|
3
|
3
|
4
|
2
|
3
|
2
|
4
|
4
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
2
|
3
|
0
|
1
|
2
|
1
|
2
|
1
|
1
|
2
|
2
|
3
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
1
|
1
|
0
|
1
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
7
|
4
|
3
|
4
|
4
|
3
|
5
|
4
|
3
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
3
|
3
|
2
|
2
|
3
|
3
|
3
|
3
|
|
| Total Current Liabilities |
7
|
8
|
7
|
9
|
11
|
6
|
9
|
10
|
7
|
7
|
7
|
4
|
5
|
3
|
5
|
8
|
8
|
6
|
6
|
4
|
6
|
6
|
7
|
8
|
|
| Long-Term Debt |
0
|
1
|
2
|
1
|
0
|
4
|
3
|
4
|
5
|
6
|
1
|
2
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
7
N/A
|
9
+19%
|
9
+7%
|
10
+9%
|
11
+10%
|
12
+2%
|
13
+13%
|
15
+15%
|
13
-15%
|
14
+7%
|
10
-30%
|
8
-21%
|
7
-8%
|
6
-11%
|
7
+20%
|
8
+13%
|
8
0%
|
7
-19%
|
7
+1%
|
5
-29%
|
6
+30%
|
6
+1%
|
8
+26%
|
9
+19%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
10
|
10
|
9
|
9
|
8
|
7
|
6
|
9
|
9
|
9
|
9
|
9
|
|
| Retained Earnings |
2
|
2
|
3
|
3
|
6
|
6
|
8
|
10
|
10
|
9
|
10
|
10
|
9
|
11
|
12
|
15
|
18
|
21
|
24
|
23
|
25
|
26
|
29
|
31
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
11
N/A
|
11
-1%
|
11
+4%
|
12
+5%
|
14
+22%
|
15
+5%
|
16
+10%
|
18
+9%
|
18
+2%
|
18
-4%
|
18
+4%
|
18
+1%
|
19
+3%
|
21
+10%
|
21
+2%
|
23
+10%
|
26
+11%
|
28
+10%
|
31
+8%
|
32
+3%
|
34
+6%
|
35
+3%
|
38
+9%
|
39
+4%
|
|
| Total Liabilities & Equity |
18
N/A
|
19
+7%
|
20
+6%
|
22
+7%
|
25
+17%
|
26
+4%
|
29
+12%
|
33
+12%
|
31
-6%
|
31
+0%
|
28
-11%
|
26
-7%
|
26
-1%
|
27
+4%
|
29
+6%
|
32
+11%
|
34
+8%
|
35
+3%
|
37
+7%
|
36
-3%
|
40
+10%
|
41
+3%
|
46
+11%
|
49
+7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
|