A

AS Company SA
ATHEX:ASCO

Watchlist Manager
AS Company SA
ATHEX:ASCO
Watchlist
Price: 4 EUR 1.52% Market Closed
Market Cap: 52.5m EUR

Relative Value

The Relative Value of one ASCO stock under the Base Case scenario is hidden EUR. Compared to the current market price of 4 EUR, AS Company SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ASCO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

ASCO Competitors Multiples
AS Company SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
GR
AS Company SA
ATHEX:ASCO
52.1m EUR 1.5 12.6 5.7 6.7
JP
Bandai Namco Holdings Inc
TSE:7832
2.6T JPY 2.1 20.7 10.4 13.1
US
Hasbro Inc
NASDAQ:HAS
12.5B USD 2.9 -22.3 14.8 17.3
JP
Shimano Inc
TSE:7309
1.5T JPY 3.2 29.1 13.5 20.3
UK
Games Workshop Group PLC
LSE:GAW
5.9B GBP 0.1 0.3 -0 -0
US
Mattel Inc
NASDAQ:MAT
6.5B USD 1.2 15 9.7 12.5
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
40.6B CNY 2.2 22.7 17.5 17.5
CA
BRP Inc
TSX:DOO
8.2B CAD 1 334.1 10.5 18.9
US
Brunswick Corp
NYSE:BC
5.7B USD 1.1 -24.1 12.9 25.8
US
Acushnet Holdings Corp
NYSE:GOLF
5.5B USD 2.2 24.5 17 20.1
IT
Technogym SpA
MIL:TGYM
3.6B EUR 3.6 36 18.2 25.2
P/E Multiple
Earnings Growth PEG
GR
A
AS Company SA
ATHEX:ASCO
Average P/E: 55
12.6
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
20.7
6%
3.4
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -22.3
29%
N/A
JP
Shimano Inc
TSE:7309
29.1
1%
29.1
UK
Games Workshop Group PLC
LSE:GAW
0.3
4%
0.1
US
Mattel Inc
NASDAQ:MAT
15
3%
5
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
22.7
26%
0.9
CA
BRP Inc
TSX:DOO
334.1
N/A N/A
US
Brunswick Corp
NYSE:BC
Negative Multiple: -24.1
39%
N/A
US
Acushnet Holdings Corp
NYSE:GOLF
24.5
6%
4.1
IT
Technogym SpA
MIL:TGYM
36
18%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
GR
A
AS Company SA
ATHEX:ASCO
Average EV/EBITDA: 13
5.7
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
10.4
5%
2.1
US
Hasbro Inc
NASDAQ:HAS
14.8
14%
1.1
JP
Shimano Inc
TSE:7309
13.5
9%
1.5
UK
Games Workshop Group PLC
LSE:GAW
Negative Multiple: -0
4%
N/A
US
Mattel Inc
NASDAQ:MAT
9.7
7%
1.4
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
17.5
38%
0.5
CA
BRP Inc
TSX:DOO
10.5
9%
1.2
US
Brunswick Corp
NYSE:BC
12.9
4%
3.2
US
Acushnet Holdings Corp
NYSE:GOLF
17
8%
2.1
IT
Technogym SpA
MIL:TGYM
18.2
14%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
GR
A
AS Company SA
ATHEX:ASCO
Average EV/EBIT: 17.7
6.7
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
13.1
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
17.3
16%
1.1
JP
Shimano Inc
TSE:7309
20.3
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
Negative Multiple: -0
4%
N/A
US
Mattel Inc
NASDAQ:MAT
12.5
3%
4.2
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
17.5
33%
0.5
CA
BRP Inc
TSX:DOO
18.9
12%
1.6
US
Brunswick Corp
NYSE:BC
25.8
7%
3.7
US
Acushnet Holdings Corp
NYSE:GOLF
20.1
5%
4
IT
Technogym SpA
MIL:TGYM
25.2
17%
1.5