E

Ellaktor SA
ATHEX:ELLAKTOR

Watchlist Manager
Ellaktor SA
ATHEX:ELLAKTOR
Watchlist
Price: 1.434 EUR -1.78% Market Closed
Market Cap: €499.3m

Relative Value

The Relative Value of one ELLAKTOR stock under the Base Case scenario is hidden EUR. Compared to the current market price of 1.434 EUR, Ellaktor SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ELLAKTOR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

ELLAKTOR Competitors Multiples
Ellaktor SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
GR
Ellaktor SA
ATHEX:ELLAKTOR
496.4m EUR 4.1 -16.7 10.3 -121.6
FR
Vinci SA
PAR:DG
66.5B EUR 0.9 13.9 6.5 9.6
US
Quanta Services Inc
NYSE:PWR
71.2B USD 2.6 70.5 32.1 50.4
IN
Larsen and Toubro Ltd
F:LTO
47.9B EUR 1.9 31.4 2 142.7 2 530.2
IN
Larsen & Toubro Ltd
NSE:LT
5.2T INR 1.9 32 20.2 23.9
ES
Ferrovial SA
MAD:FER
41.2B EUR 4.5 12.8 39.3 58.8
NL
Ferrovial SE
AEX:FER
41.1B EUR 4.5 12.7 39.1 58.5
US
Comfort Systems USA Inc
NYSE:FIX
40.8B USD 4.9 48.8 32.1 36.1
DE
Hochtief AG
XETRA:HOT
27.2B EUR 0.7 32.2 14.1 20.8
US
EMCOR Group Inc
NYSE:EME
32.1B USD 2 28.4 18.5 20.6
CN
China State Construction Engineering Corp Ltd
SSE:601668
208.3B CNY 0.1 4.7 10.7 10.7
P/E Multiple
Earnings Growth PEG
GR
E
Ellaktor SA
ATHEX:ELLAKTOR
Average P/E: 28.7
Negative Multiple: -16.7
N/A N/A
FR
Vinci SA
PAR:DG
13.9
8%
1.7
US
Quanta Services Inc
NYSE:PWR
70.5
34%
2.1
IN
Larsen and Toubro Ltd
F:LTO
31.4
21%
1.5
IN
Larsen & Toubro Ltd
NSE:LT
32
21%
1.5
ES
Ferrovial SA
MAD:FER
12.8
-34%
N/A
NL
Ferrovial SE
AEX:FER
12.7
-34%
N/A
US
Comfort Systems USA Inc
NYSE:FIX
48.8
34%
1.4
DE
H
Hochtief AG
XETRA:HOT
32.2
15%
2.1
US
EMCOR Group Inc
NYSE:EME
28.4
11%
2.6
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
4.7
4%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
GR
E
Ellaktor SA
ATHEX:ELLAKTOR
Average EV/EBITDA: 215.1
10.3
N/A N/A
FR
Vinci SA
PAR:DG
6.5
6%
1.1
US
Quanta Services Inc
NYSE:PWR
32.1
21%
1.5
IN
Larsen and Toubro Ltd
F:LTO
2 142.7
18%
119
IN
Larsen & Toubro Ltd
NSE:LT
20.2
18%
1.1
ES
Ferrovial SA
MAD:FER
39.3
9%
4.4
NL
Ferrovial SE
AEX:FER
39.1
9%
4.3
US
Comfort Systems USA Inc
NYSE:FIX
32.1
25%
1.3
DE
H
Hochtief AG
XETRA:HOT
14.1
5%
2.8
US
EMCOR Group Inc
NYSE:EME
18.5
11%
1.7
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.7
11%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
GR
E
Ellaktor SA
ATHEX:ELLAKTOR
Average EV/EBIT: 282
Negative Multiple: -121.6
N/A N/A
FR
Vinci SA
PAR:DG
9.6
7%
1.4
US
Quanta Services Inc
NYSE:PWR
50.4
24%
2.1
IN
Larsen and Toubro Ltd
F:LTO
2 530.2
21%
120.5
IN
Larsen & Toubro Ltd
NSE:LT
23.9
21%
1.1
ES
Ferrovial SA
MAD:FER
58.8
12%
4.9
NL
Ferrovial SE
AEX:FER
58.5
12%
4.9
US
Comfort Systems USA Inc
NYSE:FIX
36.1
29%
1.2
DE
H
Hochtief AG
XETRA:HOT
20.8
6%
3.5
US
EMCOR Group Inc
NYSE:EME
20.6
11%
1.9
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.7
7%
1.5