E

Ellaktor SA
ATHEX:ELLAKTOR

Watchlist Manager
Ellaktor SA
ATHEX:ELLAKTOR
Watchlist
Price: 1.778 EUR -5.43% Market Closed
Market Cap: 619.1m EUR

Relative Value

The Relative Value of one ELLAKTOR stock under the Base Case scenario is hidden EUR. Compared to the current market price of 1.778 EUR, Ellaktor SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ELLAKTOR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
45
Median 3Y
1.1
Median 5Y
0.7
Industry
0.9
vs History
vs Industry
62
Median 3Y
1.7
Median 5Y
-1.3
Industry
16
vs History
vs Industry
20
Median 3Y
8.9
Median 5Y
6.2
Industry
8.9
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-2.6
Industry
14.8
vs History
23
vs Industry
65
Median 3Y
1
Median 5Y
1
Industry
1.3
vs History
9
vs Industry
41
Median 3Y
1.5
Median 5Y
1.6
Industry
1.1
vs History
14
vs Industry
58
Median 3Y
7.4
Median 5Y
7.6
Industry
5.5
vs History
20
vs Industry
68
Median 3Y
5.4
Median 5Y
6.6
Industry
9.9
vs History
vs Industry
64
Median 3Y
6.9
Median 5Y
6.7
Industry
12.7
vs History
vs Industry
17
Median 3Y
21.7
Median 5Y
21.8
Industry
10.3
vs History
vs Industry
14
Median 3Y
-9.6
Median 5Y
-8.1
Industry
12.7
vs History
85
vs Industry
60
Median 3Y
0.6
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

ELLAKTOR Competitors Multiples
Ellaktor SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
GR
Ellaktor SA
ATHEX:ELLAKTOR
615.5m EUR 5.2 -21.2 14.2 -167.3
JP
Sumitomo Mitsui Construction Co Ltd
TSE:1821
156.9T JPY 361.5 8 652 6 658.8 8 193.3
FR
Vinci SA
PAR:DG
67.1B EUR 0.9 14.1 6.6 9.6
US
Quanta Services Inc
NYSE:PWR
63.6B USD 2.3 62.5 28.7 45
IN
Larsen and Toubro Ltd
F:LTO
52.5B EUR 2 33.7 21.2 25.1
IN
Larsen & Toubro Ltd
NSE:LT
5.6T INR 2.1 34.2 21.5 25.4
ES
Ferrovial SA
MAD:FER
40.5B EUR 4.3 12 34.3 50.6
NL
Ferrovial SE
AEX:FER
40.6B EUR 4.3 12.1 34.4 50.6
US
Comfort Systems USA Inc
NYSE:FIX
33.2B USD 4 39.6 25.9 29.2
CN
China State Construction Engineering Corp Ltd
SSE:601668
215.3B CNY 0.1 4.9 10.8 10.8
DE
Hochtief AG
XETRA:HOT
25.4B EUR 0.7 29.7 13.1 19.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
GR
E
Ellaktor SA
ATHEX:ELLAKTOR
Average EV/EBIT: 845.9
Negative Multiple: -167.3
N/A N/A
JP
Sumitomo Mitsui Construction Co Ltd
TSE:1821
8 193.3
N/A N/A
FR
Vinci SA
PAR:DG
9.6
7%
1.4
US
Quanta Services Inc
NYSE:PWR
45
23%
2
IN
Larsen and Toubro Ltd
F:LTO
25.1
21%
1.2
IN
Larsen & Toubro Ltd
NSE:LT
25.4
21%
1.2
ES
Ferrovial SA
MAD:FER
50.6
12%
4.2
NL
Ferrovial SE
AEX:FER
50.6
12%
4.2
US
Comfort Systems USA Inc
NYSE:FIX
29.2
26%
1.1
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
7%
1.5
DE
H
Hochtief AG
XETRA:HOT
19.3
4%
4.8