E

Ellaktor SA
ATHEX:ELLAKTOR

Watchlist Manager
Ellaktor SA
ATHEX:ELLAKTOR
Watchlist
Price: 1.36 EUR Market Closed
Market Cap: €473.5m

EV/EBIT

-5.3
Current
180%
Cheaper
vs 3-y average of 6.7

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-5.3
=
Enterprise Value
€291.1m
/
EBIT
€-54.4m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-5.3
=
Enterprise Value
€291.1m
/
EBIT
€-54.4m

Valuation Scenarios

Ellaktor SA is trading above its 3-year average

If EV/EBIT returns to its 3-Year Average (6.7), the stock would be worth €-1.69 (224% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-556%
Maximum Upside
No Upside Scenarios
Average Downside
327%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple -5.3 €1.36
0%
3-Year Average 6.7 €-1.69
-224%
5-Year Average 6.7 €-1.69
-224%
Industry Average 24.4 €-6.2
-556%
Country Average 10.8 €-2.75
-302%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
GR
Ellaktor SA
ATHEX:ELLAKTOR
470.8m EUR -5.3 3.1
JP
Sumitomo Densetsu Co Ltd
TSE:1949
35.2T JPY 11.5 19.9
US
Quanta Services Inc
NYSE:PWR
93.5B USD 63.4 91
FR
Vinci SA
PAR:DG
70.9B EUR 9.5 14.4
US
Comfort Systems USA Inc
NYSE:FIX
60.7B USD 45.5 59.4
IN
Larsen & Toubro Ltd
NSE:LT
5.6T INR 23.9 33.9
IN
Larsen and Toubro Ltd
F:LTO
46.8B EUR 21.8 30.8
ES
Ferrovial SA
MAD:FER
43.3B EUR 50.4 47.9
NL
Ferrovial SE
AEX:FER
42.3B EUR 50.4 47.6
DE
Hochtief AG
XETRA:HOT
34.5B EUR 16.9 38.2
US
EMCOR Group Inc
NYSE:EME
38.7B USD 24 30.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
GR
E
Ellaktor SA
ATHEX:ELLAKTOR
Average EV/EBIT: 31.7
Negative Multiple: -5.3
N/A N/A
JP
Sumitomo Densetsu Co Ltd
TSE:1949
11.5
N/A N/A
US
Quanta Services Inc
NYSE:PWR
63.4
24%
2.6
FR
Vinci SA
PAR:DG
9.5
7%
1.4
US
Comfort Systems USA Inc
NYSE:FIX
45.5
22%
2.1
IN
Larsen & Toubro Ltd
NSE:LT
23.9
20%
1.2
IN
Larsen and Toubro Ltd
F:LTO
21.8
20%
1.1
ES
Ferrovial SA
MAD:FER
50.4
12%
4.2
NL
Ferrovial SE
AEX:FER
50.4
12%
4.2
DE
H
Hochtief AG
XETRA:HOT
16.9
5%
3.4
US
EMCOR Group Inc
NYSE:EME
24
11%
2.2

Market Distribution

Lower than 100% of companies in Greece
Percentile
0th
Based on 216 companies
0th percentile
-5.3
Low
1.8 — 8.4
Typical Range
8.4 — 16.5
High
16.5 —
Distribution Statistics
Greece
Min 1.8
30th Percentile 8.4
Median 10.8
70th Percentile 16.5
Max 3 582.9

Ellaktor SA
Glance View

Market Cap
473.5m EUR
Industry
Construction

Ellaktor SA is a holding company, which engages in the provision of construction, energy, and real estate development services through its subsidiaries. The company is headquartered in Athina, Attiki. The firm operates in the following business segments: construction and quarries, real estate development, concessions, wind farms, environment as well as other activities. The firm operates abroad in the Middle East countries, and more specifically in the United Arab Emirates, Qatar, Kuwait, Oman and Jordan, as well as in other countries, such as Germany, Italy, Cyprus, Romania, Bulgaria, Albania, Serbia, Slovenia, Croatia, Bosnia-Herzegovina, Former Yugoslav Republic of Macedonia (FYROM), the United Kingdom, Cameroon, Ethiopia, Turkey, the United States, Chile and Panama. The company subsidiaries include Aktor SA, Aktor Concessions SA, Andromachi SA, Yialou Anaptyxiaki SA and Reds Real Estate development SA, among others.

ELLAKTOR Intrinsic Value
1.25 EUR
Overvaluation 8%
Intrinsic Value
Price €1.36
E
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett