Evrofarma SA
ATHEX:EVROF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
Evrofarma SA
ATHEX:EVROF
|
GR |
|
T
|
Thonburi Medical Centre PCL
SET:KDH
|
TH |
|
D
|
Delta Israel Brands Ltd
TASE:DLTI
|
IL |
|
AM Resources Corp
XTSX:AMR
|
CA |
Cash Flow Statement
Cash Flow Statement
Evrofarma SA
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
0
|
0
|
0
|
(3)
|
(4)
|
(5)
|
(6)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
2
|
1
|
1
|
0
|
0
|
1
|
1
|
(0)
|
(1)
|
2
|
3
|
3
|
3
|
3
|
|
| Depreciation & Amortization |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
1
|
2
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Other Non-Cash Items |
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(0)
|
0
|
1
|
(0)
|
0
|
(1)
|
1
|
0
|
2
|
1
|
1
|
1
|
1
|
3
|
2
|
3
|
3
|
4
|
4
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Cash Interest Paid |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Change in Working Capital |
(1)
|
0
|
2
|
1
|
0
|
(2)
|
(4)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
1
|
0
|
(0)
|
(1)
|
(2)
|
0
|
0
|
2
|
0
|
2
|
3
|
2
|
2
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(3)
|
(2)
|
(3)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(3)
|
(2)
|
(1)
|
(1)
|
(3)
|
(2)
|
(1)
|
(0)
|
|
| Cash from Operating Activities |
3
N/A
|
4
+67%
|
5
+18%
|
4
-13%
|
4
-14%
|
2
-52%
|
0
-89%
|
1
+270%
|
1
+26%
|
1
-1%
|
2
+75%
|
1
-8%
|
2
+54%
|
3
+34%
|
2
-42%
|
1
-31%
|
1
-54%
|
0
-30%
|
1
+272%
|
2
+52%
|
3
+32%
|
3
+5%
|
5
+55%
|
6
+23%
|
5
-7%
|
5
-4%
|
3
-47%
|
2
-30%
|
0
-81%
|
0
-81%
|
1
+2 014%
|
1
-34%
|
2
+89%
|
2
+15%
|
1
-48%
|
1
-22%
|
(0)
N/A
|
(0)
+21%
|
(0)
-86%
|
(0)
+22%
|
1
N/A
|
1
-16%
|
2
+108%
|
2
+52%
|
1
-40%
|
2
+25%
|
3
+79%
|
3
-5%
|
2
-22%
|
1
-58%
|
2
+84%
|
2
+22%
|
1
-33%
|
(1)
N/A
|
(1)
-53%
|
(0)
+94%
|
3
N/A
|
3
+4%
|
3
+15%
|
5
+51%
|
5
+13%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(5)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
| Other Items |
1
|
2
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
(0)
|
(1)
|
(1)
|
0
|
0
|
2
|
1
|
0
|
0
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
2
|
2
|
|
| Cash from Investing Activities |
(2)
N/A
|
(2)
+11%
|
(3)
-70%
|
(3)
+17%
|
(3)
-1%
|
(2)
+8%
|
(3)
-3%
|
(2)
+5%
|
(2)
+18%
|
(2)
-11%
|
(2)
-9%
|
(2)
+3%
|
(4)
-65%
|
(4)
-5%
|
(4)
-7%
|
(4)
+9%
|
(4)
-2%
|
(4)
+4%
|
(3)
+9%
|
(5)
-36%
|
(5)
-10%
|
(6)
-6%
|
(6)
-12%
|
(5)
+13%
|
(3)
+36%
|
(3)
+15%
|
(2)
+46%
|
(1)
+14%
|
(1)
+35%
|
(0)
+67%
|
(1)
-231%
|
(0)
+53%
|
(0)
+96%
|
(0)
-1 450%
|
0
N/A
|
0
-53%
|
(0)
N/A
|
(0)
+12%
|
(0)
-4%
|
0
N/A
|
(0)
N/A
|
(0)
-30%
|
(1)
-29%
|
(1)
-83%
|
(0)
+79%
|
(0)
+87%
|
(1)
-3 474%
|
(2)
-59%
|
(1)
+36%
|
(1)
+9%
|
(1)
+5%
|
(1)
+41%
|
(1)
-60%
|
(2)
-114%
|
(3)
-89%
|
(3)
+11%
|
(1)
+54%
|
(1)
+17%
|
(2)
-82%
|
(0)
+85%
|
1
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
5
|
1
|
1
|
2
|
(1)
|
1
|
3
|
1
|
2
|
1
|
3
|
5
|
3
|
4
|
2
|
1
|
1
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
2
|
5
|
1
|
1
|
(0)
|
(1)
|
(2)
|
(6)
|
(3)
|
|
| Cash Paid for Dividends |
(1)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(0)
N/A
|
(1)
-133%
|
(2)
-113%
|
(1)
+37%
|
(1)
+29%
|
(1)
+45%
|
4
N/A
|
2
-64%
|
1
-40%
|
1
+60%
|
(1)
N/A
|
1
N/A
|
3
+272%
|
1
-76%
|
2
+284%
|
3
+14%
|
3
+5%
|
5
+71%
|
3
-43%
|
3
-2%
|
2
-32%
|
1
-52%
|
1
-37%
|
(1)
N/A
|
(2)
-113%
|
(2)
-7%
|
(1)
+34%
|
(1)
+48%
|
0
N/A
|
(0)
N/A
|
(1)
-8%
|
(1)
-29%
|
(2)
-191%
|
(1)
+26%
|
(1)
-1%
|
(1)
+27%
|
0
N/A
|
0
-66%
|
0
+173%
|
0
-37%
|
(1)
N/A
|
(0)
+50%
|
(1)
-200%
|
(1)
-49%
|
(1)
+28%
|
(1)
-74%
|
(1)
-1%
|
(1)
+45%
|
(2)
-95%
|
(1)
+42%
|
(1)
-50%
|
(1)
+2%
|
2
N/A
|
5
+104%
|
1
-75%
|
1
+9%
|
(0)
N/A
|
(1)
-737%
|
(2)
-93%
|
(6)
-215%
|
(3)
+43%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
1
+1 688%
|
(0)
N/A
|
0
N/A
|
0
-50%
|
(1)
N/A
|
2
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
(2)
N/A
|
(0)
+92%
|
1
N/A
|
(0)
N/A
|
(0)
+52%
|
0
N/A
|
(1)
N/A
|
1
N/A
|
1
-47%
|
0
-76%
|
(0)
N/A
|
(2)
-241%
|
(1)
+44%
|
(0)
+66%
|
0
N/A
|
1
+47%
|
0
-98%
|
(0)
N/A
|
(0)
-1 800%
|
(1)
-84%
|
0
N/A
|
(0)
N/A
|
(0)
+14%
|
0
N/A
|
0
-73%
|
0
-90%
|
(0)
N/A
|
(0)
-200%
|
(0)
+20%
|
0
N/A
|
0
-57%
|
0
+131%
|
0
+250%
|
0
-14%
|
0
+93%
|
0
-30%
|
1
+173%
|
1
-11%
|
(0)
N/A
|
(1)
-217%
|
(0)
+47%
|
0
N/A
|
3
+793%
|
3
-15%
|
(3)
N/A
|
(2)
+42%
|
1
N/A
|
1
-46%
|
(1)
N/A
|
(2)
-99%
|
3
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
1
N/A
|
2
+113%
|
2
-1%
|
1
-35%
|
(1)
N/A
|
(2)
-277%
|
(1)
+46%
|
(1)
+8%
|
(1)
-16%
|
(1)
+37%
|
(1)
-60%
|
(2)
-14%
|
(1)
+39%
|
(2)
-102%
|
(2)
-14%
|
(4)
-67%
|
(4)
-1%
|
(4)
-1%
|
(4)
-9%
|
(3)
+35%
|
(3)
-6%
|
(1)
+65%
|
1
N/A
|
1
+39%
|
1
+21%
|
0
-90%
|
(0)
N/A
|
(1)
-94%
|
(1)
N/A
|
0
N/A
|
0
+6%
|
1
+421%
|
1
+33%
|
1
-20%
|
1
-45%
|
(1)
N/A
|
(0)
+17%
|
(1)
-44%
|
(1)
+15%
|
1
N/A
|
0
-37%
|
1
+221%
|
2
+64%
|
1
-44%
|
2
+68%
|
2
+23%
|
1
-36%
|
1
-3%
|
0
-89%
|
1
+639%
|
2
+57%
|
1
-65%
|
(2)
N/A
|
(4)
-83%
|
(3)
+27%
|
1
N/A
|
1
+27%
|
1
-21%
|
2
+253%
|
4
+66%
|
|