E

Evrofarma SA
ATHEX:EVROF

Watchlist Manager
Evrofarma SA
ATHEX:EVROF
Watchlist
Price: 3.94 EUR 1.03% Market Closed
Market Cap: 53.9m EUR

Relative Value

The Relative Value of one EVROF stock under the Base Case scenario is hidden EUR. Compared to the current market price of 3.94 EUR, Evrofarma SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EVROF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
62
Median 3Y
0.5
Median 5Y
0.4
Industry
1
vs History
1
vs Industry
45
Median 3Y
9.8
Median 5Y
9.8
Industry
16.1
vs History
1
vs Industry
52
Median 3Y
4.8
Median 5Y
4.6
Industry
10
vs History
vs Industry
Median 3Y
-33.6
Median 5Y
-7.8
Industry
17.3
vs History
0
vs Industry
43
Median 3Y
1.2
Median 5Y
1.1
Industry
1.5
vs History
0
vs Industry
52
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1
vs History
0
vs Industry
66
Median 3Y
2.2
Median 5Y
2.5
Industry
4.8
vs History
19
vs Industry
49
Median 3Y
6.6
Median 5Y
8.3
Industry
10.1
vs History
31
vs Industry
45
Median 3Y
9.6
Median 5Y
12.3
Industry
13.3
vs History
19
vs Industry
43
Median 3Y
10.2
Median 5Y
9
Industry
11.5
vs History
39
vs Industry
27
Median 3Y
15.3
Median 5Y
13.7
Industry
16.1
vs History
0
vs Industry
49
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

EVROF Competitors Multiples
Evrofarma SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
GR
Evrofarma SA
ATHEX:EVROF
53.9m EUR 1.2 23.6 11.5 16.8
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
190.7B CHF 2.1 18.5 12.5 15.5
US
Mondelez International Inc
NASDAQ:MDLZ
71.1B USD 1.9 20.1 15.7 20.5
ZA
Tiger Brands Ltd
JSE:TBS
59.5B Zac 0 0 0 0
FR
Danone SA
PAR:BN
49.4B EUR 1.8 26.9 11.6 15.6
CN
Muyuan Foods Co Ltd
SZSE:002714
271.8B CNY 1.8 12.3 12.5 12.5
US
Hershey Co
NYSE:HSY
38.3B USD 3.3 28.2 17 21.2
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.8B CHF 4.7 41.7 24.3 33.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
221.7B CNY 7.9 32.4 29.5 29.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
GR
E
Evrofarma SA
ATHEX:EVROF
Average EV/EBITDA: 20 741.9
11.5
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.5
1%
12.5
US
Mondelez International Inc
NASDAQ:MDLZ
15.7
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.6
5%
2.3
CN
Muyuan Foods Co Ltd
SZSE:002714
12.5
31%
0.4
US
Hershey Co
NYSE:HSY
17
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.5
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
GR
E
Evrofarma SA
ATHEX:EVROF
Average EV/EBIT: 35 383.2
16.8
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.5
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.5
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.6
6%
2.6
CN
Muyuan Foods Co Ltd
SZSE:002714
12.5
20%
0.6
US
Hershey Co
NYSE:HSY
21.2
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.1
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.5
11%
2.7