Flexopack SA
ATHEX:FLEXO
Intrinsic Value
The intrinsic value of one FLEXO stock under the Base Case scenario is 9.34 EUR. Compared to the current market price of 7.7 EUR, Flexopack SA is Undervalued by 18%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Flexopack SA
Fundamental Analysis

Revenue & Expenses Breakdown
Flexopack SA
Balance Sheet Decomposition
Flexopack SA
Current Assets | 124.4m |
Cash & Short-Term Investments | 38.4m |
Receivables | 31m |
Other Current Assets | 54.9m |
Non-Current Assets | 99.2m |
Long-Term Investments | 8.3m |
PP&E | 88.1m |
Intangibles | 2.1m |
Other Non-Current Assets | 692k |
Free Cash Flow Analysis
Flexopack SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Flexopack SA
Revenue
|
156.6m
EUR
|
Cost of Revenue
|
-117.3m
EUR
|
Gross Profit
|
39.3m
EUR
|
Operating Expenses
|
-25.9m
EUR
|
Operating Income
|
13.5m
EUR
|
Other Expenses
|
-2.8m
EUR
|
Net Income
|
10.7m
EUR
|
FLEXO Profitability Score
Profitability Due Diligence
Flexopack SA's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
Flexopack SA's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
FLEXO Solvency Score
Solvency Due Diligence
Flexopack SA's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Score
Flexopack SA's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FLEXO Price Targets Summary
Flexopack SA
Dividends
Current shareholder yield for FLEXO is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one FLEXO stock under the Base Case scenario is 9.34 EUR.
Compared to the current market price of 7.7 EUR, Flexopack SA is Undervalued by 18%.