F

Flexopack SA
ATHEX:FLEXO

Watchlist Manager
Flexopack SA
ATHEX:FLEXO
Watchlist
Price: 8 EUR Market Closed
Market Cap: €95m

Relative Value

The Relative Value of one FLEXO stock under the Base Case scenario is 10.37 EUR. Compared to the current market price of 8 EUR, Flexopack SA is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FLEXO Relative Value
Base Case
10.37 EUR
Undervaluation 23%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Multiples Across Competitors

FLEXO Competitors Multiples
Flexopack SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
GR
Flexopack SA
ATHEX:FLEXO
94.2m EUR 0.6 9.2 4.2 6
CH
Amcor PLC
ASX:AMCDD
157.9B AUD 5.7 187.5 44 75.7
IE
Smurfit WestRock PLC
NYSE:SW
23.4B USD 0.5 26 6.5 11.6
CN
Zhejiang Zhongxin Environmental Protection Technology Group Co Ltd
SSE:603091
8.1B CNY 5.6 28.4 24.9 24.9
CN
Hefei Hengxin Life Science and Technology Co Ltd
SZSE:301501
6.4B CNY 3.7 28 25.9 25.9
ID
Fajar Surya Wisesa Tbk PT
IDX:FASW
12.1T IDR 1.5 -11.7 -29.8 -29.8
CN
ZRP Printing Group Co Ltd
SZSE:301223
3.9B CNY 1.3 23.5 17.2 17.2
CN
Shandong Newjf Technology Packaging Co Ltd
SZSE:301296
3.7B CNY 1.5 29.4 16.4 16.4
US
Eightco Holdings Inc
NASDAQ:OCTO
446.1m USD 11.2 -118 -111.9 -70.3
ID
PT Solusi Kemasan Digital Tbk
IDX:PACK
7.7T IDR 101.8 2 190.1 1 277.4 1 277.4
CN
Fujian Nanwang Environment Protection Scien-tech Co Ltd
SZSE:301355
2.6B CNY 1.5 371.3 -677.2 -677.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
GR
F
Flexopack SA
ATHEX:FLEXO
Average EV/EBITDA: 177.1
4.2
N/A N/A
CH
Amcor PLC
ASX:AMCDD
44
28%
1.6
IE
Smurfit WestRock PLC
NYSE:SW
6.5
27%
0.2
CN
Zhejiang Zhongxin Environmental Protection Technology Group Co Ltd
SSE:603091
24.9
N/A N/A
CN
Hefei Hengxin Life Science and Technology Co Ltd
SZSE:301501
25.9
N/A N/A
ID
Fajar Surya Wisesa Tbk PT
IDX:FASW
Negative Multiple: -29.8 N/A N/A
CN
Z
ZRP Printing Group Co Ltd
SZSE:301223
17.2
N/A N/A
CN
S
Shandong Newjf Technology Packaging Co Ltd
SZSE:301296
16.4
26%
0.6
US
E
Eightco Holdings Inc
NASDAQ:OCTO
Negative Multiple: -111.9 N/A N/A
ID
P
PT Solusi Kemasan Digital Tbk
IDX:PACK
1 277.4
N/A N/A
CN
F
Fujian Nanwang Environment Protection Scien-tech Co Ltd
SZSE:301355
Negative Multiple: -677.2 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
GR
F
Flexopack SA
ATHEX:FLEXO
Average EV/EBIT: 181.9
6
N/A N/A
CH
Amcor PLC
ASX:AMCDD
75.7
33%
2.3
IE
Smurfit WestRock PLC
NYSE:SW
11.6
32%
0.4
CN
Zhejiang Zhongxin Environmental Protection Technology Group Co Ltd
SSE:603091
24.9
N/A N/A
CN
Hefei Hengxin Life Science and Technology Co Ltd
SZSE:301501
25.9
N/A N/A
ID
Fajar Surya Wisesa Tbk PT
IDX:FASW
Negative Multiple: -29.8 N/A N/A
CN
Z
ZRP Printing Group Co Ltd
SZSE:301223
17.2
N/A N/A
CN
S
Shandong Newjf Technology Packaging Co Ltd
SZSE:301296
16.4
21%
0.8
US
E
Eightco Holdings Inc
NASDAQ:OCTO
Negative Multiple: -70.3 N/A N/A
ID
P
PT Solusi Kemasan Digital Tbk
IDX:PACK
1 277.4
N/A N/A
CN
F
Fujian Nanwang Environment Protection Scien-tech Co Ltd
SZSE:301355
Negative Multiple: -677.2 N/A N/A