F

Flexopack SA
ATHEX:FLEXO

Watchlist Manager
Flexopack SA
ATHEX:FLEXO
Watchlist
Price: 7.75 EUR -0.64% Market Closed
Market Cap: 92m EUR

Relative Value

The Relative Value of one FLEXO stock under the Base Case scenario is 8.82 EUR. Compared to the current market price of 7.75 EUR, Flexopack SA is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FLEXO Relative Value
Base Case
8.82 EUR
Undervaluation 12%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
57
Median 3Y
0.6
Median 5Y
0.6
Industry
0.8
vs History
23
vs Industry
67
Median 3Y
6.9
Median 5Y
7.4
Industry
16.9
vs History
44
vs Industry
61
Median 3Y
8.4
Median 5Y
8.5
Industry
9.4
vs History
vs Industry
14
Median 3Y
5.2
Median 5Y
5.4
Industry
16
vs History
85
vs Industry
67
Median 3Y
0.8
Median 5Y
0.8
Industry
1.2
vs History
49
vs Industry
65
Median 3Y
0.6
Median 5Y
0.6
Industry
1
vs History
36
vs Industry
70
Median 3Y
2.3
Median 5Y
2.4
Industry
4.4
vs History
7
vs Industry
69
Median 3Y
3.8
Median 5Y
3.9
Industry
8.8
vs History
6
vs Industry
67
Median 3Y
5
Median 5Y
5.4
Industry
13.3
vs History
42
vs Industry
65
Median 3Y
9
Median 5Y
9
Industry
10.8
vs History
vs Industry
34
Median 3Y
-9.3
Median 5Y
9.3
Industry
15.4
vs History
85
vs Industry
69
Median 3Y
0.7
Median 5Y
0.7
Industry
1

Multiples Across Competitors

FLEXO Competitors Multiples
Flexopack SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
GR
Flexopack SA
ATHEX:FLEXO
91.2m EUR 0.6 8.5 4.7 7.2
IE
Smurfit WestRock PLC
NYSE:SW
22.9B USD 0.5 43.6 6.8 12.4
ID
Fajar Surya Wisesa Tbk PT
IDX:FASW
12.1T IDR 1.6 -9.8 -21.6 -21.6
CN
ZRP Printing Group Co Ltd
SZSE:301223
3.4B CNY 1.2 23.9 19.9 19.9
ID
PT Solusi Kemasan Digital Tbk
IDX:PACK
5.9T IDR 108.6 6 602.6 2 257.9 2 257.9
CN
Fujian Nanwang Environment Protection Scien-tech Co Ltd
SZSE:301355
2.5B CNY 2.3 92.1 252.5 252.5
CN
Shandong Newjf Technology Packaging Co Ltd
SZSE:301296
2B CNY 1.2 13.7 19.1 19.1
ID
Panca Budi Idaman Tbk PT
IDX:PBID
3.6T IDR 0.7 7.9 5.7 5.7
VN
Thuan Duc JSC
VN:TDP
3.2T VND 0.6 29 11.7 13.8
SA
Paper Home Co
SAU:9576
321m SAR 3.5 17.9 19.3 23.8
ID
Alkindo Naratama Tbk PT
IDX:ALDO
1.3T IDR 0.7 -92.9 103 103