Karelia Tobacco Company Inc
ATHEX:KARE
Intrinsic Value
The intrinsic value of one KARE stock under the Base Case scenario is hidden EUR. Compared to the current market price of 314 EUR, Karelia Tobacco Company Inc is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Karelia Tobacco Company Inc
KARE looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if KARE is one of them.
Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Fundamental Analysis

Revenue & Expenses Breakdown
Karelia Tobacco Company Inc
Balance Sheet Decomposition
Karelia Tobacco Company Inc
Current Assets | 778.8m |
Cash & Short-Term Investments | 694.3m |
Receivables | 20.7m |
Other Current Assets | 63.9m |
Non-Current Assets | 208.8m |
Long-Term Investments | 150.8m |
PP&E | 57.8m |
Intangibles | 67k |
Other Non-Current Assets | 127k |
Free Cash Flow Analysis
Karelia Tobacco Company Inc
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Karelia Tobacco Company Inc
Revenue
|
1.5B
EUR
|
Cost of Revenue
|
-1.4B
EUR
|
Gross Profit
|
136.4m
EUR
|
Operating Expenses
|
-28.8m
EUR
|
Operating Income
|
107.6m
EUR
|
Other Expenses
|
-2.9m
EUR
|
Net Income
|
104.7m
EUR
|
KARE Profitability Score
Profitability Due Diligence
Karelia Tobacco Company Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Karelia Tobacco Company Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
KARE Solvency Score
Solvency Due Diligence
Karelia Tobacco Company Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Karelia Tobacco Company Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
KARE Price Targets Summary
Karelia Tobacco Company Inc
Dividends
Current shareholder yield for KARE is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one KARE stock under the Base Case scenario is hidden EUR.
Compared to the current market price of 314 EUR, Karelia Tobacco Company Inc is hidden .