K

Karelia Tobacco Company Inc
ATHEX:KARE

Watchlist Manager
Karelia Tobacco Company Inc
ATHEX:KARE
Watchlist
Price: 316 EUR 1.28% Market Closed
Market Cap: 872.2m EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one KARE stock under the Base Case scenario is 287.16 EUR. Compared to the current market price of 316 EUR, Karelia Tobacco Company Inc is Overvalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KARE Relative Value
Base Case
287.16 EUR
Overvaluation 9%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
87
vs Industry
70
Median 3Y
0.6
Median 5Y
0.6
Industry
2
More Details
8.3
P/E
P/E
Price to Earnings
8.3
vs History
69
vs Industry
47
Median 3Y
9.6
Median 5Y
9.6
Industry
15.2
More Details
6
P/OCF
P/OCF
Price to OCF
6
vs History
79
vs Industry
31
Median 3Y
9.2
Median 5Y
9.5
Industry
14.7
More Details
6.2
P/FCFE
P/FCFE
Price to FCFE
6.2
vs History
77
vs Industry
39
Median 3Y
9.6
Median 5Y
9.7
Industry
12.3
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
90
vs Industry
47
Median 3Y
1.2
Median 5Y
1.2
Industry
2.1
More Details
0.1
EV/S
EV/S
Enterprise Value to Sales
0.1
vs History
90
vs Industry
95
Median 3Y
0.2
Median 5Y
0.2
Industry
2
More Details
1.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.3
vs History
88
vs Industry
80
Median 3Y
2.2
Median 5Y
2.1
Industry
5.8
More Details
1.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
1.6
vs History
88
vs Industry
66
Median 3Y
2.6
Median 5Y
2.5
Industry
10.4
More Details
1.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
1.7
vs History
88
vs Industry
66
Median 3Y
2.8
Median 5Y
2.7
Industry
11
More Details
1.2
EV/OCF
EV/OCF
Enterprise Value to OCF
1.2
vs History
87
vs Industry
56
Median 3Y
3
Median 5Y
3.1
Industry
14.6
More Details
1.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
1.3
vs History
87
vs Industry
51
Median 3Y
3.1
Median 5Y
3.2
Industry
14.9
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
87
vs Industry
42
Median 3Y
1.7
Median 5Y
1.8
Industry
1.9
More Details

Multiples Across Competitors

KARE Competitors Multiples
Karelia Tobacco Company Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
GR
Karelia Tobacco Company Inc
ATHEX:KARE
872.2m EUR 0.6 8.3 1.6 1.7
US
Philip Morris International Inc
NYSE:PM
259.9B USD 6.7 31.7 18.1 20.4
UK
British American Tobacco PLC
LSE:BATS
93.5B GBP 3.6 30.5 19.4 38.9
US
Altria Group Inc
NYSE:MO
106.4B USD 4.5 12.1 10.4 10.6
IN
ITC Ltd
NSE:ITC
5.2T INR 6.3 14.8 18.8 20.3
JP
Japan Tobacco Inc
TSE:2914
8.3T JPY 2.6 46.3 16.9 25.9
UK
Imperial Brands PLC
LSE:IMB
24.9B GBP 0.8 9.6 7.7 9.1
SE
Swedish Match AB
F:SWMC
15.2B EUR 8.1 26.8 20.9 20.9
CN
Smoore International Holdings Ltd
HKEX:6969
125B HKD 9.7 87.7 79.9 102.4
KR
KT&G Corp
KRX:033780
15.2T KRW 2.5 13.4 9.8 11.9
IN
Godfrey Phillips India Ltd
NSE:GODFRYPHLP
564.4B INR 8.3 52.7 46.8 53.6

See Also

Summary
KARE intrinsic value, competitors valuation, and company profile.
DCF Valuation
KARE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KARE stock valuation using valuation multiples.
Wall Street Estimates
KARE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KARE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 273,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.