Intrinsic Value

The intrinsic value of Kri-Kri Milk Industry SA (KRI) under the Base Case is 29.21 EUR per share. Compared with the current market price of 34.1 EUR, the stock appears Overvalued by 14% .

The intrinsic value is calculated using the DCF method. The model mostly extends the recent record: revenue grows about 20% a year over the next five years, against 21% over the last five, and net margin stays near last year's 10%. If revenue grew at its five-year pace of 21%, the estimate would be about €39.

Do our valuations actually work? See backtest results .

KRI Intrinsic Value
€29.21
Overvaluation 14%
Intrinsic Value
Price €34.1
K

KRI is more expensive than usual. This is its most expensive valuation in the past 5 years.

Monitor KRI
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value €23.37
Get notified when the price drops into your buy zone
Current Price €34.1
Intrinsic Value €29.21
Margin of Safety 20% €23.37
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to KRI

Fundamental Analysis

What Kri-Kri Milk Industry Does

Food Products Consumer Staples

Kri Kri Milk Industry SA is a Greek dairy company that makes and sells yogurt, ice cream, milk, and other dairy products. Its core business is turning raw milk into branded food products for everyday consumers, using dairy know-how, production, and packaging to supply supermarkets, food shops, and other retailers.

Headquarters
Greece GR
Employees
551
IPO date
Aug 6, 2003
Read the full company overview
View Company Overview

Kri-Kri Milk Industry has a wide economic moat

No Moat Narrow Wide

Kri-Kri Milk Industry SA possesses a wide economic moat, providing strong and durable advantages that protect its market position and profitability.

Read the full moat analysis
Financials
Efficiency

Earnings Waterfall
Kri-Kri Milk Industry SA

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one KRI stock?

The intrinsic value for Kri-Kri Milk Industry SA (KRI) under the Base Case is 29.21 EUR.

Is KRI stock undervalued or overvalued?

Compared with the current market price of 34.1 EUR, the stock appears Overvalued by 14% .

Back to Top