K

Kri Kri Milk Industry SA
ATHEX:KRI

Watchlist Manager
Kri Kri Milk Industry SA
ATHEX:KRI
Watchlist
Price: 19.3 EUR 0.73% Market Closed
Market Cap: 638.3m EUR
Section:
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one KRI stock under the Base Case scenario is 17 EUR. Compared to the current market price of 19.3 EUR, Kri Kri Milk Industry SA is Overvalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KRI Relative Value
Base Case
17 EUR
Overvaluation 12%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

1.5
P/S
P/S
Price to Sales
1.5
vs History
55
vs Industry
31
Median 3Y
1.4
Median 5Y
1.5
Industry
1
Forward
2.1
More Details
14.2
P/E
P/E
Price to Earnings
14.2
vs History
52
vs Industry
52
Median 3Y
13.5
Median 5Y
14.3
Industry
16.2
Forward
16.4
More Details
31.6
P/OCF
P/OCF
Price to OCF
31.6
vs History
6
vs Industry
27
Median 3Y
17.7
Median 5Y
12.6
Industry
10.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
3
Median 3Y
15
Median 5Y
26.5
Industry
16.4
More Details
4.7
P/B
P/B
Price to Book Value
4.7
vs History
1
vs Industry
12
Median 3Y
3.1
Median 5Y
3
Industry
1.5
More Details
1.5
EV/S
EV/S
Enterprise Value to Sales
1.5
vs History
52
vs Industry
35
Median 3Y
1.4
Median 5Y
1.5
Industry
1.1
Forward
2
More Details
5.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.4
vs History
42
vs Industry
46
Median 3Y
5
Median 5Y
5.1
Industry
4.8
More Details
10.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.3
vs History
46
vs Industry
46
Median 3Y
9.1
Median 5Y
9.9
Industry
10
Forward
12.4
More Details
11.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.4
vs History
53
vs Industry
51
Median 3Y
10.5
Median 5Y
11.7
Industry
13.2
Forward
14.1
More Details
31.3
EV/OCF
EV/OCF
Enterprise Value to OCF
31.3
vs History
6
vs Industry
31
Median 3Y
17.3
Median 5Y
12.5
Industry
11.3
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
15
Median 3Y
11.2
Median 5Y
22.2
Industry
15.7
More Details
4.2
EV/IC
EV/IC
Enterprise Value to IC
4.2
vs History
1
vs Industry
9
Median 3Y
2.9
Median 5Y
2.6
Industry
1.1
More Details

Multiples Across Competitors

KRI Competitors Multiples
Kri Kri Milk Industry SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
GR
Kri Kri Milk Industry SA
ATHEX:KRI
636.6m EUR 1.5 14.2 10.3 11.4
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
206.5B CHF 2.3 20 13.3 16.6
US
Mondelez International Inc
NASDAQ:MDLZ
73.6B USD 2 20.8 16.1 21.1
FR
Danone SA
PAR:BN
51B EUR 1.9 27.8 11.9 16.1
ZA
Tiger Brands Ltd
JSE:TBS
53.1B Zac 0 0 0 0
MY
Ocb Bhd
KLSE:OCB
199.1B MYR 605.6 46 906.4 8 126.3 10 733.2
CN
Muyuan Foods Co Ltd
SZSE:002714
273.9B CNY 1.8 12.3 12.6 12.6
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
29.4B CHF 5.2 45.7 26.5 36.1
US
Hershey Co
NYSE:HSY
36.1B USD 3.1 26.6 16.1 20.1
ZA
Avi Ltd
JSE:AVI
34.3B Zac 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
GR
K
Kri Kri Milk Industry SA
ATHEX:KRI
Average P/S: 2 724.4
1.5
16%
0.1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
23 895.9
N/A N/A
CH
Nestle SA
SIX:NESN
2.3
2%
1.1
US
Mondelez International Inc
NASDAQ:MDLZ
2
5%
0.4
FR
Danone SA
PAR:BN
1.9
3%
0.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
2%
N/A
MY
O
Ocb Bhd
KLSE:OCB
605.6
N/A N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
1.8
5%
0.4
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
5.2
7%
0.7
US
Hershey Co
NYSE:HSY
3.1
4%
0.8
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A
P/E Multiple
Earnings Growth PEG
GR
K
Kri Kri Milk Industry SA
ATHEX:KRI
Average P/E: 65 314.1
14.2
12%
1.2
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
20
5%
4
US
Mondelez International Inc
NASDAQ:MDLZ
20.8
0%
N/A
FR
Danone SA
PAR:BN
27.8
13%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
10%
N/A
MY
O
Ocb Bhd
KLSE:OCB
46 906.4
N/A N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
25%
0.5
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
45.7
9%
5.1
US
Hershey Co
NYSE:HSY
26.6
-10%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
GR
K
Kri Kri Milk Industry SA
ATHEX:KRI
Average EV/EBITDA: 21 641.7
10.3
15%
0.7
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13.3
1%
13.3
US
Mondelez International Inc
NASDAQ:MDLZ
16.1
0%
N/A
FR
Danone SA
PAR:BN
11.9
5%
2.4
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
MY
O
Ocb Bhd
KLSE:OCB
8 126.3
N/A N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.6
31%
0.4
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.5
8%
3.3
US
Hershey Co
NYSE:HSY
16.1
-5%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
GR
K
Kri Kri Milk Industry SA
ATHEX:KRI
Average EV/EBIT: 36 572.4
11.4
17%
0.7
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.6
1%
16.6
US
Mondelez International Inc
NASDAQ:MDLZ
21.1
-1%
N/A
FR
Danone SA
PAR:BN
16.1
6%
2.7
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
MY
O
Ocb Bhd
KLSE:OCB
10 733.2
N/A N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.6
21%
0.6
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
36.1
8%
4.5
US
Hershey Co
NYSE:HSY
20.1
-7%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A

See Also

Summary
KRI intrinsic value, competitors valuation, and company profile.
DCF Valuation
KRI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KRI stock valuation using valuation multiples.
Wall Street Estimates
KRI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KRI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 296,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.