Mytilineos SA
ATHEX:MYTIL
Intrinsic Value
The intrinsic value of one MYTIL stock under the Base Case scenario is 50.29 EUR. Compared to the current market price of 43.6 EUR, Mytilineos SA is Undervalued by 13%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Mytilineos SA
Fundamental Analysis

Revenue & Expenses Breakdown
Mytilineos SA
Balance Sheet Decomposition
Mytilineos SA
Current Assets | 6.2B |
Cash & Short-Term Investments | 1.4B |
Receivables | 3.2B |
Other Current Assets | 1.6B |
Non-Current Assets | 4.4B |
Long-Term Investments | 194.2m |
PP&E | 2.7B |
Intangibles | 779.9m |
Other Non-Current Assets | 740.4m |
Free Cash Flow Analysis
Mytilineos SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Mytilineos SA
Revenue
|
5.7B
EUR
|
Cost of Revenue
|
-4.7B
EUR
|
Gross Profit
|
1B
EUR
|
Operating Expenses
|
-105.6m
EUR
|
Operating Income
|
913.6m
EUR
|
Other Expenses
|
-299m
EUR
|
Net Income
|
614.6m
EUR
|
MYTIL Profitability Score
Profitability Due Diligence
Mytilineos SA's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Score
Mytilineos SA's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
MYTIL Solvency Score
Solvency Due Diligence
Mytilineos SA's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Score
Mytilineos SA's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MYTIL Price Targets Summary
Mytilineos SA
According to Wall Street analysts, the average 1-year price target for MYTIL is 52.09 EUR with a low forecast of 45.96 EUR and a high forecast of 65.1 EUR.
Dividends
Current shareholder yield for MYTIL is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one MYTIL stock under the Base Case scenario is 50.29 EUR.
Compared to the current market price of 43.6 EUR, Mytilineos SA is Undervalued by 13%.