M

Mytilineos SA
ATHEX:MYTIL

Watchlist Manager
Mytilineos SA
ATHEX:MYTIL
Watchlist
Price: 52.7 EUR Market Closed
Market Cap: 7.5B EUR

Relative Value

The Relative Value of one MYTIL stock under the Base Case scenario is hidden EUR. Compared to the current market price of 52.7 EUR, Mytilineos SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MYTIL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
42
Median 3Y
0.9
Median 5Y
0.8
Industry
0.9
Forward
0.9
vs History
17
vs Industry
46
Median 3Y
8
Median 5Y
8.5
Industry
14.4
Forward
11
vs History
19
vs Industry
6
Median 3Y
12
Median 5Y
8.3
Industry
8
vs History
30
vs Industry
Median 3Y
7.6
Median 5Y
9.7
Industry
15.3
vs History
0
vs Industry
19
Median 3Y
1.9
Median 5Y
1.6
Industry
1.1
vs History
3
vs Industry
37
Median 3Y
1.2
Median 5Y
1.1
Industry
1.2
Forward
1.2
vs History
0
vs Industry
23
Median 3Y
6.6
Median 5Y
6.6
Industry
4.6
vs History
0
vs Industry
45
Median 3Y
6.3
Median 5Y
6.3
Industry
9.1
Forward
8.3
vs History
0
vs Industry
52
Median 3Y
7.2
Median 5Y
8
Industry
12.7
Forward
10.1
vs History
19
vs Industry
4
Median 3Y
16.9
Median 5Y
11.8
Industry
10.2
vs History
vs Industry
Median 3Y
-12.9
Median 5Y
-12.9
Industry
16
vs History
0
vs Industry
21
Median 3Y
1
Median 5Y
0.9
Industry
0.7

Multiples Across Competitors

MYTIL Competitors Multiples
Mytilineos SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
GR
Mytilineos SA
ATHEX:MYTIL
7.3B EUR 1.1 12.4 9.3 11.1
US
General Electric Co
NYSE:GE
332.8B USD 7.6 41.3 37.8 43.7
DE
Siemens AG
XETRA:SIE
184.6B EUR 2.3 19.2 16.3 22.4
JP
Hitachi Ltd
TSE:6501
22.7T JPY 2.3 28.5 14.6 20.4
US
Honeywell International Inc
NASDAQ:HON
124.2B USD 3.1 20.3 15.3 18.3
US
3M Co
NYSE:MMM
84.9B USD 3.4 24.9 14.5 17.9
ZA
Bidvest Group Ltd
JSE:BVT
78.7B Zac 0 0 0 0
US
Roper Technologies Inc
F:ROP
41.2B EUR 6.3 30.8 18.7 26.3
CN
CITIC Ltd
HKEX:267
356.1B HKD 0.4 5.7 64.4 0
MY
Warisan TC Holdings Bhd
KLSE:WARISAN
116.1B MYR 200.7 -3 523.9 4 099.5 -6 519
KR
Samsung C&T Corp
KRX:028260
40T KRW 1 18.8 9 12
P/E Multiple
Earnings Growth PEG
GR
M
Mytilineos SA
ATHEX:MYTIL
Average P/E: 22.4
12.4
14%
0.9
US
General Electric Co
NYSE:GE
41.3
12%
3.4
DE
Siemens AG
XETRA:SIE
19.2
4%
4.8
JP
Hitachi Ltd
TSE:6501
28.5
21%
1.4
US
Honeywell International Inc
NASDAQ:HON
20.3
9%
2.3
US
3M Co
NYSE:MMM
24.9
6%
4.2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
12%
N/A
US
R
Roper Technologies Inc
F:ROP
30.8
18%
1.7
CN
CITIC Ltd
HKEX:267
5.7
5%
1.1
MY
W
Warisan TC Holdings Bhd
KLSE:WARISAN
Negative Multiple: -3 523.9 N/A N/A
KR
Samsung C&T Corp
KRX:028260
18.8
9%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
GR
M
Mytilineos SA
ATHEX:MYTIL
Average EV/EBITDA: 429.9
9.3
11%
0.8
US
General Electric Co
NYSE:GE
37.8
23%
1.6
DE
Siemens AG
XETRA:SIE
16.3
15%
1.1
JP
Hitachi Ltd
TSE:6501
14.6
12%
1.2
US
Honeywell International Inc
NASDAQ:HON
15.3
7%
2.2
US
3M Co
NYSE:MMM
14.5
7%
2.1
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
7%
N/A
US
R
Roper Technologies Inc
F:ROP
18.7
10%
1.9
CN
CITIC Ltd
HKEX:267
64.4
103%
0.6
MY
W
Warisan TC Holdings Bhd
KLSE:WARISAN
4 099.5
N/A N/A
KR
Samsung C&T Corp
KRX:028260
9
11%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
GR
M
Mytilineos SA
ATHEX:MYTIL
Average EV/EBIT: 21.5
11.1
13%
0.9
US
General Electric Co
NYSE:GE
43.7
27%
1.6
DE
Siemens AG
XETRA:SIE
22.4
18%
1.2
JP
Hitachi Ltd
TSE:6501
20.4
N/A N/A
US
Honeywell International Inc
NASDAQ:HON
18.3
8%
2.3
US
3M Co
NYSE:MMM
17.9
9%
2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
R
Roper Technologies Inc
F:ROP
26.3
11%
2.4
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
MY
W
Warisan TC Holdings Bhd
KLSE:WARISAN
Negative Multiple: -6 519 N/A N/A
KR
Samsung C&T Corp
KRX:028260
12
12%
1