Thessaloniki Port Authority SA
ATHEX:OLTH
Balance Sheet
Balance Sheet Decomposition
Thessaloniki Port Authority SA
Thessaloniki Port Authority SA
Balance Sheet
Thessaloniki Port Authority SA
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
10
|
26
|
31
|
23
|
48
|
61
|
54
|
60
|
65
|
69
|
88
|
97
|
79
|
66
|
48
|
81
|
91
|
54
|
88
|
28
|
94
|
95
|
47
|
|
| Cash |
0
|
1
|
0
|
9
|
9
|
0
|
0
|
0
|
0
|
5
|
3
|
5
|
12
|
11
|
4
|
5
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
10
|
25
|
30
|
15
|
39
|
61
|
54
|
60
|
65
|
64
|
85
|
91
|
67
|
55
|
44
|
76
|
89
|
54
|
88
|
28
|
94
|
95
|
47
|
|
| Short-Term Investments |
32
|
19
|
20
|
13
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
10
|
11
|
10
|
8
|
7
|
9
|
8
|
6
|
7
|
11
|
7
|
7
|
7
|
6
|
7
|
6
|
5 555
|
2
|
5
|
8
|
9
|
7
|
7
|
|
| Accounts Receivables |
7
|
7
|
6
|
7
|
5
|
6
|
5
|
4
|
5
|
11
|
6
|
6
|
7
|
5
|
6
|
6
|
5
|
6
|
7
|
6
|
7
|
5
|
5
|
|
| Other Receivables |
3
|
4
|
5
|
2
|
2
|
2
|
4
|
2
|
2
|
0
|
1
|
0
|
0
|
1
|
1
|
0
|
5 560
|
4
|
2
|
2
|
2
|
2
|
2
|
|
| Inventory |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
5
|
|
| Other Current Assets |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
5
|
30
|
12
|
5 564
|
53
|
25
|
76
|
4
|
2
|
79
|
|
| Total Current Assets |
55
|
57
|
62
|
47
|
56
|
71
|
65
|
68
|
75
|
81
|
97
|
105
|
88
|
79
|
87
|
100
|
102
|
111
|
119
|
113
|
110
|
109
|
138
|
|
| PP&E Net |
54
|
54
|
53
|
46
|
43
|
45
|
48
|
49
|
50
|
53
|
53
|
52
|
51
|
55
|
53
|
45
|
52
|
56
|
60
|
72
|
83
|
125
|
124
|
|
| PP&E Gross |
54
|
54
|
53
|
46
|
43
|
45
|
48
|
49
|
50
|
53
|
53
|
52
|
51
|
55
|
53
|
45
|
52
|
56
|
60
|
72
|
83
|
125
|
124
|
|
| Accumulated Depreciation |
9
|
12
|
15
|
21
|
24
|
28
|
32
|
35
|
37
|
39
|
42
|
47
|
50
|
54
|
57
|
67
|
69
|
69
|
73
|
75
|
79
|
92
|
91
|
|
| Intangible Assets |
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
44
|
43
|
44
|
44
|
43
|
3
|
3
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
25
|
19
|
20
|
19
|
14
|
13
|
11
|
9
|
4
|
0
|
4
|
4
|
3
|
0
|
3
|
3
|
3
|
3
|
4
|
4
|
|
| Other Long-Term Assets |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
7
|
6
|
15
|
12
|
12
|
12
|
12
|
12
|
5
|
|
| Total Assets |
110
N/A
|
112
+2%
|
115
+2%
|
119
+3%
|
120
+1%
|
137
+14%
|
133
-2%
|
132
-1%
|
138
+5%
|
146
+5%
|
161
+10%
|
165
+2%
|
146
-11%
|
141
-4%
|
151
+7%
|
155
+3%
|
213
+37%
|
225
+5%
|
238
+6%
|
244
+3%
|
251
+3%
|
252
+1%
|
273
+8%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
1
|
2
|
1
|
1
|
2
|
2
|
4
|
2
|
4
|
3
|
2
|
2
|
2
|
2
|
3
|
2
|
3
|
3
|
3
|
6
|
8
|
5
|
5
|
|
| Accrued Liabilities |
0
|
1
|
1
|
6
|
7
|
7
|
7
|
5
|
6
|
4
|
5
|
4
|
0
|
3
|
4
|
5
|
6
|
4
|
4
|
4
|
4
|
5
|
8
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Other Current Liabilities |
12
|
11
|
13
|
5
|
3
|
8
|
3
|
3
|
4
|
5
|
4
|
6
|
7
|
4
|
4
|
5
|
4
|
5
|
7
|
7
|
9
|
7
|
10
|
|
| Total Current Liabilities |
13
|
14
|
15
|
12
|
11
|
16
|
13
|
10
|
13
|
12
|
11
|
11
|
12
|
9
|
11
|
12
|
14
|
13
|
17
|
19
|
23
|
19
|
26
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
44
|
44
|
46
|
46
|
45
|
46
|
45
|
|
| Other Liabilities |
4
|
4
|
2
|
6
|
6
|
6
|
6
|
5
|
4
|
4
|
4
|
5
|
5
|
5
|
4
|
6
|
5
|
6
|
6
|
6
|
5
|
5
|
5
|
|
| Total Liabilities |
16
N/A
|
17
+6%
|
18
+2%
|
18
N/A
|
17
-2%
|
22
+27%
|
19
-14%
|
15
-22%
|
18
+20%
|
16
-9%
|
15
-7%
|
16
+7%
|
17
+9%
|
14
-21%
|
15
+12%
|
17
+13%
|
63
+263%
|
63
0%
|
69
+9%
|
71
+4%
|
73
+3%
|
70
-5%
|
75
+8%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
|
| Retained Earnings |
62
|
63
|
65
|
71
|
73
|
84
|
84
|
87
|
90
|
100
|
116
|
118
|
99
|
40
|
48
|
50
|
62
|
74
|
81
|
85
|
90
|
153
|
167
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
57
|
57
|
57
|
57
|
57
|
57
|
57
|
57
|
0
|
0
|
|
| Total Equity |
93
N/A
|
95
+2%
|
97
+2%
|
101
+4%
|
103
+2%
|
115
+12%
|
114
0%
|
117
+2%
|
121
+3%
|
130
+7%
|
146
+12%
|
149
+2%
|
129
-13%
|
127
-1%
|
135
+7%
|
138
+2%
|
150
+9%
|
161
+8%
|
169
+5%
|
173
+3%
|
177
+3%
|
183
+3%
|
198
+8%
|
|
| Total Liabilities & Equity |
110
N/A
|
112
+2%
|
115
+2%
|
119
+3%
|
120
+1%
|
137
+14%
|
133
-2%
|
132
-1%
|
138
+5%
|
146
+5%
|
161
+10%
|
165
+2%
|
146
-11%
|
141
-4%
|
151
+7%
|
155
+3%
|
213
+37%
|
225
+5%
|
238
+6%
|
244
+3%
|
251
+3%
|
252
+1%
|
273
+8%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
|