OLTH Relative Valuation - Thessaloniki Port Authority SA

Watchlist Manager

Watchlist

Price: 37.8 EUR 1.61% Market Closed

Market Cap: €381m

Relative Value

The Relative Value of one OLTH stock under the Base Case scenario is hidden EUR. Compared to the current market price of 37.8 EUR, Thessaloniki Port Authority SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

OLTH Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
GR	T	Thessaloniki Port Authority SA ATHEX:OLTH	381m EUR	3.6	12.6	8.8	10.6
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	3.3T INR	9	26.4	16.7	21.5
PH	I	International Container Terminal Services Inc XPHS:ICT	1.4T PHP	8.2	26.4	14.6	17.4
CN		Shanghai International Port Group Co Ltd SSE:600018	118B CNY	3	8.2	11.9	11.9
ZA	G	Grindrod Ltd JSE:GND	12.1B ZAR	2.5	9.4	97.6	97.6
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	80.3B CNY	2.7	17.2	15.6	15.6
HK		China Merchants Port Holdings Co Ltd HKEX:144	71.9B HKD	5.8	10.3	15	15
CN		Qingdao Port International Co Ltd SSE:601298	59.8B CNY	3.1	10.9	11.2	11.2
CN		China Merchants Port Group Co Ltd SZSE:001872	50.4B CNY	3	11	15.9	15.9
AU		Qube Holdings Ltd ASX:QUB	8.9B AUD	2.1	173.9	47.2	47.2
CN		Liaoning Port Co Ltd SSE:601880	39.8B CNY	3.5	41.2	15	15

				Revenue Growth	P/S to Growth
GR	T	Thessaloniki Port Authority SA ATHEX:OLTH	Average P/S: 4.2 3.6	N/A	N/A
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	9	20%	0.5
PH	I	International Container Terminal Services Inc XPHS:ICT	8.2	13%	0.6
CN		Shanghai International Port Group Co Ltd SSE:600018	3	3%	1
ZA	G	Grindrod Ltd JSE:GND	2.5	16%	0.2
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	2.7	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	5.8	6%	1
CN		Qingdao Port International Co Ltd SSE:601298	3.1	3%	1
CN		China Merchants Port Group Co Ltd SZSE:001872	3	4%	0.8
AU		Qube Holdings Ltd ASX:QUB	2.1	10%	0.2
CN		Liaoning Port Co Ltd SSE:601880	3.5	N/A	N/A

				Earnings Growth	PEG
GR	T	Thessaloniki Port Authority SA ATHEX:OLTH	Average P/E: 31.6 12.6	N/A	N/A
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	26.4	20%	1.3
PH	I	International Container Terminal Services Inc XPHS:ICT	26.4	16%	1.6
CN		Shanghai International Port Group Co Ltd SSE:600018	8.2	-5%	N/A
ZA	G	Grindrod Ltd JSE:GND	9.4	73%	0.1
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	17.2	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	10.3	1%	10.3
CN		Qingdao Port International Co Ltd SSE:601298	10.9	5%	2.2
CN		China Merchants Port Group Co Ltd SZSE:001872	11	3%	3.7
AU		Qube Holdings Ltd ASX:QUB	173.9	94%	1.9
CN		Liaoning Port Co Ltd SSE:601880	41.2	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
GR	T	Thessaloniki Port Authority SA ATHEX:OLTH	Average EV/EBITDA: 24.5 8.8	N/A	N/A
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	16.7	17%	1
PH	I	International Container Terminal Services Inc XPHS:ICT	14.6	12%	1.2
CN		Shanghai International Port Group Co Ltd SSE:600018	11.9	21%	0.6
ZA	G	Grindrod Ltd JSE:GND	97.6	89%	1.1
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	15.6	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	15	5%	3
CN		Qingdao Port International Co Ltd SSE:601298	11.2	25%	0.4
CN		China Merchants Port Group Co Ltd SZSE:001872	15.9	49%	0.3
AU		Qube Holdings Ltd ASX:QUB	47.2	47%	1
CN		Liaoning Port Co Ltd SSE:601880	15	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
GR	T	Thessaloniki Port Authority SA ATHEX:OLTH	Average EV/EBIT: 25.3 10.6	N/A	N/A
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	21.5	18%	1.2
PH	I	International Container Terminal Services Inc XPHS:ICT	17.4	13%	1.3
CN		Shanghai International Port Group Co Ltd SSE:600018	11.9	-4%	N/A
ZA	G	Grindrod Ltd JSE:GND	97.6	N/A	N/A
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	15.6	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	15	7%	2.1
CN		Qingdao Port International Co Ltd SSE:601298	11.2	N/A	N/A
CN		China Merchants Port Group Co Ltd SZSE:001872	15.9	N/A	N/A
AU		Qube Holdings Ltd ASX:QUB	47.2	27%	1.7
CN		Liaoning Port Co Ltd SSE:601880	15	N/A	N/A

Thessaloniki Port Authority SA
ATHEX:OLTH

Relative Value

Valuation Multiples

Multiples Across Competitors

OLTH Competitors Multiples
Thessaloniki Port Authority SA Competitors

See Also

Company

Help

Tools

Stocks

Thessaloniki Port Authority SA ATHEX:OLTH

Relative Value

Valuation Multiples

Multiples Across Competitors

OLTH Competitors Multiples Thessaloniki Port Authority SA Competitors

See Also

Company

Help

Tools

Stocks

Thessaloniki Port Authority SA
ATHEX:OLTH

OLTH Competitors Multiples
Thessaloniki Port Authority SA Competitors