OLTH Relative Valuation - Thessaloniki Port Authority SA

Watchlist Manager

Watchlist

Price: 35.5 EUR -3.53%

Market Cap: €357.8m

T	Thessaloniki Port Authority SA ATHEX:OLTH	GR
	Astec Industries Inc NASDAQ:ASTE	US
	Foot Locker Inc NYSE:FL	US

Multiples-Based Value

The Multiples-Based Value for Thessaloniki Port Authority SA (OLTH) under the Base Case is 30.64 EUR. Compared with the current market price of 35.5 EUR, the stock appears Overvalued by 14%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

OLTH Multiples-Based Value

Overvaluation 14%

Multiples-Based Value

Price €35.5

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
GR	T	Thessaloniki Port Authority SA ATHEX:OLTH	357.8m EUR	3.4	11.8	8.3	10
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	3.2T INR	8.7	25.3	16.1	20.7
PH	I	International Container Terminal Services Inc XPHS:ICT	1.5T PHP	7.6	23.8	13.5	15.9
CN		Shanghai International Port Group Co Ltd SSE:600018	116.4B CNY	3	8.1	11.8	11.8
ZA	G	Grindrod Ltd JSE:GND	13.3B ZAR	2.4	6.4	10.9	10.9
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	75.9B CNY	2.4	14.7	13.5	13.5
HK		China Merchants Port Holdings Co Ltd HKEX:144	66.6B HKD	4.9	10.1	12.1	12.1
CN		Qingdao Port International Co Ltd SSE:601298	56.1B CNY	3	10.6	8.8	8.8
CN		China Merchants Port Group Co Ltd SZSE:001872	53.7B CNY	3.1	11.6	16	16
AU		Qube Holdings Ltd ASX:QUB	8.8B AUD	2	55.7	40.4	40.4
CN		Liaoning Port Co Ltd SSE:601880	39.1B CNY	3.4	29.9	16.2	16.2

				Revenue Growth	P/S to Growth
GR	T	Thessaloniki Port Authority SA ATHEX:OLTH	Average P/S: 4 3.4	N/A	N/A
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	8.7	20%	0.4
PH	I	International Container Terminal Services Inc XPHS:ICT	7.6	11%	0.7
CN		Shanghai International Port Group Co Ltd SSE:600018	3	2%	1.5
ZA	G	Grindrod Ltd JSE:GND	2.4	11%	0.2
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	2.4	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	4.9	N/A	N/A
CN		Qingdao Port International Co Ltd SSE:601298	3	N/A	N/A
CN		China Merchants Port Group Co Ltd SZSE:001872	3.1	N/A	N/A
AU		Qube Holdings Ltd ASX:QUB	2	9%	0.2
CN		Liaoning Port Co Ltd SSE:601880	3.4	N/A	N/A

				Earnings Growth	PEG
GR	T	Thessaloniki Port Authority SA ATHEX:OLTH	Average P/E: 18.9 11.8	N/A	N/A
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	25.3	19%	1.3
PH	I	International Container Terminal Services Inc XPHS:ICT	23.8	13%	1.8
CN		Shanghai International Port Group Co Ltd SSE:600018	8.1	-2%	N/A
ZA	G	Grindrod Ltd JSE:GND	6.4	-5%	N/A
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	14.7	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	10.1	10%	1
CN		Qingdao Port International Co Ltd SSE:601298	10.6	N/A	N/A
CN		China Merchants Port Group Co Ltd SZSE:001872	11.6	N/A	N/A
AU		Qube Holdings Ltd ASX:QUB	55.7	94%	0.6
CN		Liaoning Port Co Ltd SSE:601880	29.9	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
GR	T	Thessaloniki Port Authority SA ATHEX:OLTH	Average EV/EBITDA: 15.2 8.3	N/A	N/A
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	16.1	18%	0.9
PH	I	International Container Terminal Services Inc XPHS:ICT	13.5	11%	1.2
CN		Shanghai International Port Group Co Ltd SSE:600018	11.8	22%	0.5
ZA	G	Grindrod Ltd JSE:GND	10.9	25%	0.4
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	13.5	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	12.1	20%	0.6
CN		Qingdao Port International Co Ltd SSE:601298	8.8	N/A	N/A
CN		China Merchants Port Group Co Ltd SZSE:001872	16	N/A	N/A
AU		Qube Holdings Ltd ASX:QUB	40.4	46%	0.9
CN		Liaoning Port Co Ltd SSE:601880	16.2	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
GR	T	Thessaloniki Port Authority SA ATHEX:OLTH	Average EV/EBIT: 16 10	N/A	N/A
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	20.7	19%	1.1
PH	I	International Container Terminal Services Inc XPHS:ICT	15.9	11%	1.4
CN		Shanghai International Port Group Co Ltd SSE:600018	11.8	-4%	N/A
ZA	G	Grindrod Ltd JSE:GND	10.9	N/A	N/A
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	13.5	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	12.1	N/A	N/A
CN		Qingdao Port International Co Ltd SSE:601298	8.8	N/A	N/A
CN		China Merchants Port Group Co Ltd SZSE:001872	16	N/A	N/A
AU		Qube Holdings Ltd ASX:QUB	40.4	26%	1.6
CN		Liaoning Port Co Ltd SSE:601880	16.2	N/A	N/A

Thessaloniki Port Authority SA
ATHEX:OLTH

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

OLTH Competitors Multiples
Thessaloniki Port Authority SA Competitors

See Also

Company

Help

Tools

Stocks

Thessaloniki Port Authority SA ATHEX:OLTH

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

OLTH Competitors Multiples Thessaloniki Port Authority SA Competitors

See Also

Company

Help

Tools

Stocks

Thessaloniki Port Authority SA
ATHEX:OLTH

OLTH Competitors Multiples
Thessaloniki Port Authority SA Competitors