G

Greek Organisation of Football Prognostics SA
ATHEX:OPAP

Watchlist Manager
Greek Organisation of Football Prognostics SA
ATHEX:OPAP
Watchlist
Price: 20.24 EUR 3.42% Market Closed
Market Cap: 7.5B EUR

Intrinsic Value

The intrinsic value of one OPAP stock under the Base Case scenario is 21.51 EUR. Compared to the current market price of 20.24 EUR, Greek Organisation of Football Prognostics SA is Undervalued by 6%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

OPAP Intrinsic Value
21.51 EUR
Undervaluation 6%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation History
Greek Organisation of Football Prognostics SA

OPAP
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for OPAP cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Greek Organisation of Football Prognostics SA
ATHEX:OPAP
GR
Hotels, Restaurants & Leisure
Market Cap
7.3B EUR
IPO
Apr 25, 2001
GR
Hotels, Restaurants & Leisure
Market Cap
7.3B EUR
IPO
Apr 25, 2001
Price
€false
EPS
€false
AI Assistant
AI Assistant
Ask me anything about Greek Organisation of Football Prognostics SA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Greek Organisation of Football Prognostics SA

Current Assets 640.3m
Cash & Short-Term Investments 494.9m
Receivables 107.9m
Other Current Assets 37.5m
Non-Current Assets 1.4B
Long-Term Investments 4.6m
PP&E 64.4m
Intangibles 1.2B
Other Non-Current Assets 57.6m
Efficiency

Free Cash Flow Analysis
Greek Organisation of Football Prognostics SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Greek Organisation of Football Prognostics SA

Revenue
2.3B EUR
Cost of Revenue
-1.2B EUR
Gross Profit
1.1B EUR
Operating Expenses
-451.8m EUR
Operating Income
692.8m EUR
Other Expenses
-207.1m EUR
Net Income
485.8m EUR
Fundamental Scores

OPAP Profitability Score
Profitability Due Diligence

Greek Organisation of Football Prognostics SA's profitability score is 80/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Free Cash Flow
Positive Gross Profit
Exceptional ROE
80/100
Profitability
Score

Greek Organisation of Football Prognostics SA's profitability score is 80/100. The higher the profitability score, the more profitable the company is.

OPAP Solvency Score
Solvency Due Diligence

Greek Organisation of Football Prognostics SA's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Positive Net Debt
72/100
Solvency
Score

Greek Organisation of Football Prognostics SA's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

OPAP Price Targets Summary
Greek Organisation of Football Prognostics SA

Wall Street analysts forecast OPAP stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for OPAP is 18.89 EUR with a low forecast of 15.86 EUR and a high forecast of 21 EUR.

Lowest
Price Target
15.86 EUR
22% Downside
Average
Price Target
18.89 EUR
7% Downside
Highest
Price Target
21 EUR
4% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for OPAP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one OPAP stock?

The intrinsic value of one OPAP stock under the Base Case scenario is 21.51 EUR.

Is OPAP stock undervalued or overvalued?

Compared to the current market price of 20.24 EUR, Greek Organisation of Football Prognostics SA is Undervalued by 6%.

Back to Top