First Time Loading...
G

Greek Organisation of Football Prognostics SA
ATHEX:OPAP

Watchlist Manager
Greek Organisation of Football Prognostics SA
ATHEX:OPAP
Watchlist
Price: 15.5 EUR 0.52% Market Closed
Updated: May 15, 2024
Section:
 

Relative Value

The Relative Value of one OPAP stock under the Base Case scenario is 18.33 EUR. Compared to the current market price of 15.5 EUR, Greek Organisation of Football Prognostics SA is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OPAP Relative Value
Base Case
18.33 EUR
Undervaluation 15%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

2.7
P/S
P/S
Price to Sales
2.7
vs History
26
vs Industry
26
Median 3Y
2.7
Median 5Y
2.3
Industry
1.5
Forward
2.6
More Details
13.9
P/E
P/E
Price to Earnings
13.9
vs History
34
vs Industry
44
Median 3Y
12.2
Median 5Y
13.2
Industry
20.4
Forward
11.9
More Details
10.8
P/OCF
P/OCF
Price to OCF
10.8
vs History
31
vs Industry
35
Median 3Y
8.5
Median 5Y
9
Industry
10.1
More Details
16.6
P/FCFE
P/FCFE
Price to FCFE
16.6
vs History
25
vs Industry
31
Median 3Y
13.6
Median 5Y
12.1
Industry
19.7
More Details
7.7
P/B
P/B
Price to Book Value
7.7
vs History
11
vs Industry
10
Median 3Y
5.7
Median 5Y
4.5
Industry
2.3
More Details
2.8
EV/S
EV/S
Enterprise Value to Sales
2.8
vs History
31
vs Industry
32
Median 3Y
2.7
Median 5Y
2.3
Industry
2
Forward
2.6
More Details
5.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.7
vs History
31
vs Industry
32
Median 3Y
5.4
Median 5Y
4.9
Industry
4
More Details
8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8
vs History
30
vs Industry
52
Median 3Y
7.6
Median 5Y
7.4
Industry
11.4
Forward
7.4
More Details
9.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.8
vs History
44
vs Industry
54
Median 3Y
9.4
Median 5Y
9.6
Industry
16.9
Forward
9
More Details
11
EV/OCF
EV/OCF
Enterprise Value to OCF
11
vs History
33
vs Industry
42
Median 3Y
8.6
Median 5Y
9.2
Industry
12.3
More Details
11.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
11.6
vs History
41
vs Industry
43
Median 3Y
9
Median 5Y
10.9
Industry
17.3
More Details
3.8
EV/IC
EV/IC
Enterprise Value to IC
3.8
vs History
7
vs Industry
12
Median 3Y
2.5
Median 5Y
2.3
Industry
1.4
More Details

Multiples Across Competitors

OPAP Competitors Multiples
Greek Organisation of Football Prognostics SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
GR
Greek Organisation of Football Prognostics SA
ATHEX:OPAP
5.7B EUR 2.7 13.9 8 9.8
IE
Flutter Entertainment PLC
LSE:FLTR
29.3B GBP 2.5 -24 22.5 200.8
US
Las Vegas Sands Corp
NYSE:LVS
34.2B USD 3.1 21.8 10.3 15.4
SE
Evolution AB (publ)
STO:EVO
252.8B SEK 11.6 19.9 15.8 17.5
MO
Sands China Ltd
HKEX:1928
165.5B HKD 3.2 30.6 23.7 23.7
US
DraftKings Inc
NASDAQ:DKNG
21.6B USD 5.3 -39.2 -65.5 -40.3
HK
Galaxy Entertainment Group Ltd
HKEX:27
160.9B HKD 4.5 23.6 20.6 20.6
AU
Aristocrat Leisure Ltd
ASX:ALL
26.4B AUD 4.2 18.2 15.5 15.5
US
MGM Resorts International
NYSE:MGM
13B USD 0.8 14.6 6.8 10
ZA
Tsogo Sun Gaming Ltd
JSE:TSG
11.7B Zac 0 0 0 0
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.9B USD 1.6 12.7 9 14.1

See Also

Summary
OPAP intrinsic value, competitors valuation, and company profile.
DCF Valuation
OPAP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
OPAP stock valuation using valuation multiples.
Wall Street Estimates
OPAP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
OPAP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.